GARMIN LTD (GRMN) Form 10-K for Period Ending 12/29/2012 |
Xcelerate Version: 6.20.1 |
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
1. Description of the Business
Garmin Ltd. and subsidiaries (together, the “Company”) design, develop, manufacture, market, and distribute Global Positioning System-enabled products and other related products. Garmin Corporation (GC) is primarily responsible for the manufacturing and distribution of the Company’s products to the Company’s subsidiaries and, to a lesser extent, new product development and sales and marketing of the Company’s products in Asia and the Far East. Garmin International, Inc. (GII) is primarily responsible for sales and marketing of the Company’s products in the Americas region and for most of the Company’s research and new product development. GII also manufactures most of the Company’s products in the aviation segment. Garmin (Europe) Limited (GEL) is responsible for sales and marketing of the Company’s products in Europe, the Middle East and Africa (EMEA). Many of GEL’s sales are to other Company-owned distributors in the EMEA region.
|
2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The accompanying consolidated financial statements reflect the accounts of Garmin Ltd. and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated.
Fiscal Year
The Company has adopted a 52–53-week period ending on the last Saturday of the calendar year. Due to the fact that there are not exactly 52 weeks in a calendar year and there is slightly more than one additional day per year (not including the effects of leap year) in each calendar year as compared to a 52-week fiscal year, the Company will have a fiscal year comprising 53 weeks in certain fiscal years, as determined by when the last Saturday of the calendar year occurs.
In those resulting fiscal years that have 53 weeks, the Company will record an extra week of sales, costs, and related financial activity. Therefore, the financial results of those fiscal years, and the associated 14-week fourth quarter, will not be entirely comparable to the prior and subsequent 52-week fiscal years and the associated quarters having only 13 weeks. Fiscal years 2012 and 2010 included 52 weeks while fiscal year 2011 included 53 weeks.
Foreign Currency
Many Garmin Ltd. subsidiaries utilize currencies other than the United States Dollar (USD) as their functional currency. As required by the Foreign Currency Matters topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC), the financial statements of these subsidiaries for all periods presented have been translated into USD, the functional currency of Garmin Ltd., and the reporting currency herein, for purposes of consolidation at rates prevailing during the year for sales, costs, and expenses and at end-of-year rates for all assets and liabilities. The effect of this translation is recorded in a separate component of stockholders’ equity. Cumulative translation adjustments of $128,972 and $76,456 as of December 29, 2012 and December 31, 2011, respectively, have been included in accumulated other comprehensive income in the accompanying consolidated balance sheets.
Transactions in foreign currencies are recorded at the approximate rate of exchange at the transaction date. Assets and liabilities resulting from these transactions are translated at the rate of exchange in effect at the balance sheet date. All differences are recorded in results of operations and amounted to exchange losses of $20,022, $12,100, and $88,377 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively. The loss in fiscal 2012 was due primarily to the weakening of the USD against the Taiwan Dollar and was partially offset by the USD weakening against the Euro and the British Pound Sterling. The loss in fiscal 2011 was primarily the result of the slight strengthening of the USD against the Euro and the slight weakening of the USD against the Taiwan Dollar. The loss in fiscal 2010 was primarily the result of the strengthening of the USD against the Euro and the British Pound Sterling and the weakening of the USD against the Taiwan Dollar.
Earnings Per Share
Basic earnings per share amounts are computed based on the weighted-average number of common shares outstanding. For purposes of diluted earnings per share, the number of shares that would be issued from the exercise of dilutive stock options has been reduced by the number of shares which could have been purchased from the proceeds of the exercise at the average market price of the Company’s stock during the period the options were outstanding. See Note 10.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, operating accounts, money market funds, and securities with maturities of three months or less when purchased. The carrying amount of cash and cash equivalents approximates fair value, given the short maturity of those instruments.
Trade Accounts Receivable
The Company sells its products to retailers, wholesalers, and other customers and extends credit based on its evaluation of the customer’s financial condition. Potential losses on receivables are dependent on each individual customer’s financial condition. The Company carries its trade accounts receivable at net realizable value. Typically, its accounts receivable are collected within 80 days and do not bear interest. The Company monitors its exposure to losses on receivables and maintains allowances for potential losses or adjustments. The Company determines these allowances by (1) evaluating the aging of its receivables and (2) reviewing its high-risk customers. Past due receivable balances are written off when its internal collection efforts have been unsuccessful in collecting the amount due. In 2011, Garmin purchased credit insurance to provide security against large losses.
Inventories
Inventories are stated at the lower of cost or market with cost being determined on a first-in, first-out (FIFO) basis. Inventories consisted of the following:
December 29, 2012 | December 31, 2011 | |||||||
Raw Materials | $ | 119,142 | $ | 129,211 | ||||
Work-in-process | 53,656 | 52,176 | ||||||
Finished goods | 243,238 | 245,724 | ||||||
Inventory Reserves | (26,105 | ) | (29,370 | ) | ||||
Inventory, net of reserves | $ | 389,931 | $ | 397,741 |
Property and Equipment
Property and equipment are recorded at cost and depreciated using the straight-line method over the following estimated useful lives:
Buildings and improvements | 39 | |||
Office furniture and equipment | 3-5 | |||
Manufacturing and engineering equipment | 5 | |||
Vehicles | 5 |
Long-Lived Assets
As required by the Property, Plant and Equipment topic of the FASB ASC, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be fully recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. That assessment is based on the carrying amount of the asset at the date it is tested for recoverability. An impairment loss is measured as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
The Intangibles – Goodwill and Other topic of the FASB ASC requires that goodwill and intangible assets with indefinite useful lives should not be amortized but rather be tested for impairment at least annually or sooner whenever events or changes in circumstances indicate that they may be impaired. The Company did not recognize any goodwill or intangible asset impairment charges in 2012, 2011, or 2010. The accounting guidance also requires that intangible assets with finite lives be amortized over their estimated useful lives and reviewed for impairment. The Company is currently amortizing its acquired intangible assets with finite lives over periods ranging from 3 to 10 years.
Dividends
On June 27, 2010, the Company completed the redomestication of the place of its incorporation from the Cayman Islands to Switzerland. Under Swiss corporate law, dividends must be approved by shareholders at the general meeting of our shareholders.
On June 1, 2012, the shareholders approved a dividend of $1.80 per share (of which, $0.90 was paid in the Company's 2012 fiscal year) payable in four installments as follows: $0.45 on June 29, 2012 to shareholders of record on June 15, 2012, $0.45 on September 28, 2012 to shareholders of record on September 14, 2012, $0.45 on December 31, 2012 to shareholders of record on December 14, 2012 and $0.45 on March 29, 2013 to shareholders of record on March 15, 2013. The Company paid dividends in 2012 in the amount of $253,386. Both the dividend paid and the remaining dividend payable have been reported as a reduction of retained earnings.
On June 3, 2011, the shareholders approved a dividend of $2.00 per share (of which, $1.60 was paid in the Company's 2011 fiscal year) payable in four installments as follows: $0.80 on June 30, 2011 to shareholders of record on June 15, 2011, $0.40 on September 30, 2011 to shareholders of record on September 15, 2011, $0.40 on December 30, 2011 to shareholders of record on December 15, 2011 and $0.40 on March 30, 2012 to shareholders of record on March 15, 2012. The Company paid dividends in 2011 in the amount of $310,763. The dividends were reported as a reduction of retained earnings.
On March 16, 2010 the Board of Directors declared a dividend of $1.50 per share to be paid on April 30, 2010 to shareholders of record on April 15, 2010. The Company paid out a dividend in the amount of $298,853. The dividend was reported as a reduction of retained earnings.
Approximately $254,986 and $239,470 of retained earnings are indefinitely restricted from distribution to stockholders pursuant to the laws of Taiwan at December 29, 2012 and December 31, 2011, respectively.
Intangible Assets
At December 29, 2012 and December 31, 2011, the Company had patents, customer related intangibles and other identifiable finite-lived intangible assets recorded at a cost of $181,918 and $173,819, respectively. Identifiable, finite-lived intangible assets are amortized over their estimated useful lives on a straight-line basis over three to ten years. Accumulated amortization was $125,380 and $106,648 at December 29, 2012 and December 31, 2011 respectively. Amortization expense on these intangible assets was $21,437, $24,831, and $28,734 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively. In the next five years, the amortization expense is estimated to be $21,239, $10,960, $8,311, $6,269, and $2,754, respectively.
The Company’s excess purchase cost over fair value of net assets acquired (goodwill) was $176,059 at December 29, 2012 and $179,475 at December 31, 2011.
December 29, | December 31, | |||||||
2012 | 2011 | |||||||
Goodwill balance at beginning of year | $ | 179,475 | $ | 136,548 | ||||
Acquisitions | 3,470 | 46,481 | ||||||
Finalization of purchase price allocations and effect of foreign currency translation | (6,886 | ) | (3,554 | ) | ||||
Goodwill balance at end of year | $ | 176,059 | $ | 179,475 |
The decrease in net identifiable intangible assets is principally related to amortization, partially offset by acquisitions completed in 2012 and other purchases of intangible assets.
Marketable Securities
Management determines the appropriate classification of marketable securities at the time of purchase and reevaluates such designation as of each balance sheet date.
All of the Company’s marketable securities were considered available-for-sale at December 29, 2012. See Note 3. Available-for-sale securities are stated at fair value, with the unrealized gains and losses, net of tax, reported in other comprehensive gain/(loss). At December 29, 2012 and December 31, 2011, cumulative unrealized gains/(losses) of $9,582 and $10,737, respectively, were reported in accumulated other comprehensive income, net of related taxes.
The amortized cost of debt securities classified as available-for-sale is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization is included in interest income from investments. Realized gains and losses, and declines in value judged to be other-than-temporary are included in other income. The cost of securities sold is based on the specific identification method.
Income Taxes
The Company accounts for income taxes using the liability method in accordance with the FASB ASC topic Income Taxes. The liability method provides that deferred tax assets and liabilities are recorded based on the difference between the tax bases of assets and liabilities and their carrying amount for financial reporting purposes as measured based on the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Income taxes of $295,446, $277,724, and $257,727 at December 29, 2012, December 31, 2011, and December 25, 2010, respectively, have not been accrued by the Company for the unremitted earnings of several of its foreign subsidiaries because such earnings are intended to be reinvested in the subsidiaries indefinitely.
The Company adopted the applicable guidance included in the FASB ASC topic Income Taxes related to accounting for uncertainty in income taxes on December 31, 2006, the beginning of fiscal year 2007. The total amount of unrecognized tax benefits as of December 29, 2012 was $181,754 including interest of $7,680. A reconciliation of the beginning and ending amount of unrecognized tax benefits for years ended December 29, 2012, December 31, 2011, and December 25, 2010 is as follows:
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Balance at beginning of year | $ | 161,904 | $ | 153,621 | $ | 255,748 | ||||||
Additions based on tax positions related to prior years | 2,232 | 5,568 | 11,443 | |||||||||
Reductions based on tax positions related to prior years | (3,719 | ) | (6,885 | ) | (10,392 | ) | ||||||
Additions based on tax positions related to current period | 31,351 | 29,210 | 43,202 | |||||||||
Reductions related to settlements with tax authorities | (665 | ) | - | (122,314 | ) | |||||||
Expiration of statute of limitations | (9,349 | ) | (19,610 | ) | (24,066 | ) | ||||||
Balance at end of year | $ | 181,754 | $ | 161,904 | $ | 153,621 |
The December 29, 2012 balance of $181,754 of unrecognized tax benefits, if recognized, would reduce the effective tax rate. None of the unrecognized tax benefits are due to uncertainty in the timing of deductibility.
Accounting guidance requires unrecognized tax benefits to be classified as non-current liabilities, except for the portion that is expected to be paid within one year of the balance sheet date. The entire $181,754, $161,904, and $153,621 are required to be classified as non-current at December 29, 2012, December 31, 2011, and December 25, 2010, respectively.
Interest and penalties, if any, accrued on the unrecognized tax benefits are reflected in income tax expense. At December 29, 2012, December 31, 2011, and December 25, 2010, the Company had accrued approximately $7,680, $10,850, and $9,580, respectively, for interest. The interest component of the reserve increased (decreased) income tax expense for the years ending December 29, 2012, December 31, 2011, and December 25, 2010 by ($3,719), $5,568, and ($10,580), respectively. The Company had no amounts accrued for penalties as the nature of the unrecognized tax benefits, if recognized, would not warrant the imposition of penalties.
The Company files income tax returns in Switzerland and U.S. federal jurisdictions, as well as various state, local and foreign jurisdictions. The Company is no longer subject to U.S. federal, state, or local tax examinations by tax authorities for years 2008 and prior. The Company is no longer subject to Taiwan income tax examinations by tax authorities for years 2006 and prior. The Company is no longer subject to United Kingdom tax examinations by tax authorities for years 2009 and prior.
The Company recognized a reduction of income tax expense of $9,349, $19,610, and $24,066 in fiscal years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively, to reflect the expiration of statutes of limitations in various jurisdictions.
The Company believes that it is reasonably possible that approximately $78,372 of its reserves for certain unrecognized tax benefits will decrease within the next 12 months as the result of the expiration of statutes of limitations. This potential decrease in unrecognized tax benefits would impact the Company’s effective tax rate within the next 12 months.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Concentration of Credit Risk
The Company grants credit to certain customers who meet the Company’s pre-established credit requirements. Generally, the Company does not require security when trade credit is granted to customers. Credit losses are provided for in the Company’s consolidated financial statements and typically have been within management’s expectations. Certain customers are allowed extended terms consistent with normal industry practice. Most of these extended terms can be classified as either relating to seasonal sales variations or to the timing of new product releases by the Company.
The Company’s top ten customers have contributed between 26% and 34% of net sales since 2010. None of the Company’s customers accounted for more than 10% of consolidated net sales in the years ended December 29, 2012, December 31, 2011, and December 25, 2010. Beginning in 2011, the Company has maintained trade credit insurance to provide security against large losses.
Revenue Recognition
Garmin recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable, and collection is probable. For the large majority of Garmin’s sales, these criteria are met once product has shipped and title and risk of loss have transferred to the customer. The Company recognizes revenue from the sale of hardware products and software bundled with hardware that is essential to the functionality of the hardware in accordance with general revenue recognition accounting guidance. The Company recognizes revenue in accordance with industry specific software accounting guidance for standalone sales of software products and sales of software bundled with hardware not essential to the functionality of the hardware. The Company generally does not offer specified or unspecified upgrade rights to its customers in connection with software sales.
Garmin introduced nüMaps Lifetime™ in January 2009, which is a single fee program that, subject to the program’s terms and conditions, enables customers to download the latest map and point of interest information every quarter for the useful life of their PND. The revenue and associated cost of royalties for sales of nüMaps Lifetime™ products are deferred at the time of sale and recognized ratably on a straight-line basis over the estimated 36-month life of the products. With the acquisition of Navigon AG in 2011, products marketed under the Navigon brand have a FreshMaps program that enables customers to download the latest map and point of interest information for two years. The revenue and associated cost of royalties for sales of FreshMaps products are deferred at the time of sale and recognized ratably on a straight-line basis over the two year period.
For multiple element arrangements that include tangible products that contain software that is essential to the tangible product’s functionality and undelivered software elements that relate to the tangible product’s essential software, the Company allocates revenue to all deliverables based on their relative selling prices. In such circumstances, the accounting principles establish a hierarchy to determine the selling price to be used for allocating revenue to deliverables as follows: (i) vendor-specific objective evidence of fair value (“VSOE”), (ii) third-party evidence of selling price (“TPE”), and (iii) best estimate of the selling price (“ESP”). VSOE generally exists only when the Company sells the deliverable separately, on more than a limited basis, at prices within a relatively narrow range. In addition to the products listed below, the Company has offered certain other products including mobile applications, aviation subscriptions and extended warranties that involve multiple-element arrangements that are immaterial.
In 2010, Garmin began offering PNDs with lifetime map updates (LMUs) bundled in the original purchase price. Similar to nüMaps Lifetime™, LMUs enable customers to download the latest map and point of interest information every quarter for the useful life of their PND. In addition, Garmin offers PNDs with premium traffic service bundled in the original purchase price in the European market. The Company has identified two deliverables contained in arrangements involving the sale of PNDs which include either the LMU or premium traffic service. The first deliverable is the hardware along with the software essential to the functionality of the hardware device delivered at the time of sale. The second deliverable is either the LMU or premium traffic service. The Company has allocated revenue between these two deliverables using the relative selling price method. Amounts allocated to the delivered hardware and the related essential software are recognized at the time of sale provided the other conditions for revenue recognition have been met. The revenue and associated cost of royalties allocated to the LMU or the subscription for premium traffic service are deferred and recognized on a straight-line basis over the estimated 36-month life of the products.
Prior to the third quarter of fiscal 2011, Garmin determined its estimate of selling price using the dealer/distributor price for nüMaps Lifetime or premium traffic subscriptions sold separately, and the prices for products bundled with and without the LMU and premium traffic service when comparable models were available, as inputs to the relative selling price method in a manner similar to VSOE. The estimated selling price determined in this manner was used to defer revenues for all products bundled with the LMU and premium traffic service, as the number of bundled units sold as a percentage of total units sold was less significant and other indicators of selling price were not readily available.
During 2011, sales of products bundled with LMUs and premium traffic service increased significantly as a percentage of total product sales. Concurrently, market conditions caused decreases in the ASP and margins of comparable models year over year, new bundled products were introduced at lower ASPs, and the difference in pricing of bundled units and comparable unbundled models decreased considerably. Due to these changes, the Company determined it was appropriate to change its estimate of the per unit revenue and cost deferrals during the third quarter of 2011.
As the sales of nüMaps Lifetime and premium traffic subscriptions as a percentage of total unit sales or in the aggregate decreased significantly in mid-2011, the Company determined that the previous estimate of selling price based on more limited stand-alone sales of nüMaps Lifetime or premium traffic was no longer a sole determinant of its value as determined under VSOE, and that third party evidence of selling price was not available. Management determined that the price differential between bundled and unbundled products and the royalty cost of the LMU or premium traffic subscription plus an approximate margin were both additional indicators of estimated selling price. These estimates are also reflective of how the Company establishes product pricing based in part on customer perception of value of the added LMU or premium traffic service capability. As such, beginning in the third quarter of 2011, the Company changed its estimate of selling price of the undelivered element to be based on the relative selling price method using a weighted average of the stand-alone sales price, the price differential between bundled and unbundled units, and the royalty or subscription cost plus a normal margin.
The impact in 2011 of the change in estimate for lifetime map updates and premium traffic service, as described above, was an increase in revenue, gross profit, net income, basic net income per share, and diluted net income per share of $77.8 million, $66.5 million, $59.3 million, $0.31, and $0.30, respectively.
Garmin records estimated reductions to revenue for customer sales programs, returns and incentive offerings including rebates, price protection (product discounts offered to retailers to assist in clearing older products from their inventories in advance of new product releases), promotions and other volume-based incentives. The reductions to revenue are based on estimates and judgments using historical experience and expectation of future conditions. Changes in these estimates could negatively affect Garmin’s operating results. These incentives are reviewed periodically and, with the exceptions of price protection and certain other promotions, are accrued for on a percentage of sales basis. If market conditions were to decline, Garmin may take actions to increase customer incentive offerings possibly resulting in an incremental reduction of revenue at the time the incentive is offered.
The Company records revenue net of sales tax, trade discounts and customer returns. The reductions to revenue for expected future product returns are based on the Company’s historical experience.
Deferred Revenues and Costs
At December 29, 2012 and December 31, 2011, the Company had deferred revenues totaling $445,422 and $377,119, respectively, and related deferred costs totaling $96,307 and $80,856, respectively.
The deferred revenues and costs are recognized over their estimated economic lives of two to three years on a straight-line basis. In the next three years, the gross margin recognition of deferred revenue and cost for the currently deferred amounts is estimated to be $198,427, $113,528, and $37,160, respectively.
Shipping and Handling Costs
Shipping and handling costs are included in cost of goods sold in the accompanying consolidated financial statements.
Product Warranty
The Company provides for estimated warranty costs at the time of sale. The warranty period for most products is one year to two years from date of shipment while certain aviation products have a warranty period of two years from the date of installation.
Sales Programs
The Company provides certain monthly and quarterly incentives for its dealers and distributors based on various factors including dealer purchasing volume and growth. Additionally, from time to time, the Company provides rebates to end users on certain products. Estimated rebates and incentives payable to dealers and distributors are regularly reviewed and recorded as accrued expenses on a monthly basis. In addition, the Company provides dealers and distributors with product discounts to assist these customers in clearing older products from their inventories in advance of new product releases. Each discount is tied to a specific product and can be applied to all customers who have purchased the product or a special discount may be agreed to on an individual customer basis. These rebates, incentives, and discounts are recorded as reductions to net sales in the accompanying consolidated statements of income in the period the Company has sold the product.
Advertising Costs
The Company expenses advertising costs as incurred. Advertising expense amounted to approximately $138,757, $145,024, and $144,613 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively.
Research and Development
A majority of the Company’s research and development is performed in the United States. Research and development costs, which are expensed as incurred, amounted to approximately $325,773, $298,584, and $277,261 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively.
Customer Service and Technical Support
Customer service and technical support costs are included as selling, general and administrative expenses in the accompanying consolidated statements of income. Customer service and technical support costs include costs associated with performing order processing, answering customer inquiries by telephone and through Web sites, e-mail and other electronic means, and providing free technical support assistance to customers. The technical support is provided within one year after the associated revenue is recognized. The related cost of providing this free support is not material.
Software Development Costs
The FASB ASC topic entitled Software requires companies to expense software development costs as they incur them until technological feasibility has been established, at which time those costs are capitalized until the product is available for general release to customers. Capitalized software development costs are not significant as the time elapsed from working model to release is typically short. As required by the Research and Development topic of the FASB ASC, costs incurred to enhance our existing products or after the general release of the service using the product are expensed in the period they are incurred and included in research and development costs in the accompanying consolidated statements of income.
Accounting for Stock-Based Compensation
The Company currently sponsors four stock based employee compensation plans. The FASB ASC topic entitled Compensation – Stock Compensation requires the measurement and recognition of compensation expenses for all share-based payment awards made to employees and directors including employee stock options and restricted stock based on estimated fair values. See Note 9.
Accounting guidance requires companies to estimate the fair value of share-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as stock-based compensation expense on a straight-line basis over the requisite service period in the Company’s consolidated financial statements.
As stock-based compensation expenses recognized in the accompanying consolidated statements of income are based on awards ultimately expected to vest, they have been reduced for estimated forfeitures. Accounting guidance requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience and management’s estimates.
Reclassification
The consolidated balance sheet for the year ended December 31, 2011 reflects a reclassification decreasing noncurrent deferred income tax assets by $18.5 million with increases of $10.7 million to current deferred income tax assets and $7.8 million to prepaid expenses and other current assets, to conform to the current year presentation. This reclassification had no effect on net income.
Recently Issued Accounting Pronouncements
In May 2011, the FASB issued an amendment to the accounting standards related to fair value measurements and disclosure requirements that result in a consistent definition of fair value and common requirements for the measurement and disclosure of fair value between U.S. GAAP and International Financial Reporting Standards. This standard provides certain amendments to the existing guidance on the use and application of fair value measurements and maintains a definition of fair value that is based on the notion of exit price. This guidance is effective as of the beginning of a fiscal year that begins after December 15, 2011. The Company adopted this guidance in the current year with no material impact on the financial statements.
In June 2011, the FASB issued guidance on the presentation of comprehensive income. This guidance eliminates the current option to report other comprehensive income and its components in the statement of stockholders’ equity. The guidance allows two presentation alternatives; present items in net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive, statements of net income and other comprehensive income. This guidance is effective as of the beginning of a fiscal year that begins after December 15, 2011. Early adoption is permitted, but full retrospective application is required under both sets of accounting standards. The Company adopted this guidance in the current year and has chosen to present two separate, but consecutive, statements of net income and other comprehensive income.
In September 2011, the FASB issued an amendment to ASC 350, Intangibles—Goodwill and Other, which simplifies how entities test goodwill for impairment. Under the amendment, an entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads the entity to determine that it is more likely than not that its fair value is less than its carrying amount. If after assessing the totality of events or circumstances, an entity determines that it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, then the two-step impairment test for goodwill is unnecessary. If the entity concludes otherwise, then it is required to test goodwill for impairment under the two-step process as described under paragraphs 350-20-35-4 of the ASC. If the carrying amount of a reporting unit exceeds its fair value, then the entity is required to perform the second step of the goodwill impairment test to measure the amount of the impairment loss, if any, as described in paragraph 350-20-35-9 of the ASC. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 and early adoption is permitted. The Company adopted this guidance in the current year with no material impact on the financial statements.
In July 2012, the FASB issued Accounting Standards Update (ASU) No. 2012-02 “Testing Indefinite-Lived Intangible Assets for Impairment” (ASU 2012-02), which is included in ASC Topic 350 (Intangibles—Goodwill and Other). ASU 2012-02 provides an option for companies to use a qualitative approach to test indefinite-lived intangible assets for impairment if certain conditions are met. The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 (early adoption is permitted). The implementation of the amended accounting guidance is not expected to have a material impact on the Company’s financial statements.
|
3. Marketable Securities
The FASB ASC topic entitled Fair Value Measurements and Disclosures defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The accounting guidance classifies the inputs used to measure fair value into the following hierarchy:
Level 1 | Unadjusted quoted prices in active markets for identical assets or liability |
Level 2 | Observable inputs for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability |
Level 3 | Unobservable inputs for the asset or liability |
The Company endeavors to utilize the best available information in measuring fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The valuation methods used by the Company for each significant class of investments are summarized below.
Mortgage-backed securities, corporate bonds and obligations of states and political subdivisions – Valued based on prices obtained from an independent pricing vendor using both market and income approaches. The primary inputs to the valuation include quoted prices for similar assets in active markets, quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, and credit spreads.
Common stocks – Valued at the closing price reported on the active market on which the individual securities are traded.
The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
Available for sale securities measured at estimated fair value on a recurring basis are summarized below:
Fair Value Measurements as | ||||||||||||||||
of December 29, 2012 | ||||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Mortgage-backed securities | $ | 650,895 | $ | - | $ | 650,895 | $ | - | ||||||||
Obligations of states and political subdivisions | 499,857 | - | 499,857 | - | ||||||||||||
Corporate bonds | 399,941 | - | 399,941 | - | ||||||||||||
Common stocks | 22,982 | 22,982 | - | - | ||||||||||||
Other | 67,720 | - | 67,720 | - | ||||||||||||
Total | $ | 1,641,395 | $ | 22,982 | $ | 1,618,413 | $ | - |
Fair Value Measurements as | ||||||||||||||||
of December 31, 2011 | ||||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Mortgage-backed securities | $ | 638,626 | $ | - | $ | 638,626 | $ | - | ||||||||
Obligations of states and political subdivisions | 359,563 | - | 359,563 | - | ||||||||||||
Corporate bonds | 132,044 | - | 132,044 | - | ||||||||||||
Common stocks | 21,104 | 21,104 | - | - | ||||||||||||
Other | 56,818 | 34,090 | 22,728 | - | ||||||||||||
Total | $ | 1,208,155 | $ | 55,194 | $ | 1,152,961 | $ | - |
During 2012, the Company determined the inputs used to value its investments in corporate bonds, mortgage-backed securities, and obligations of state and political subdivisions were based on observable market information consistent with Level 2 of the fair value hierarchy, rather than Level 1 as reported in the 2011 financial statements. Accordingly, the amounts shown in the 2011 table above have been revised to reflect the correct presentation.
For assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the period, a reconciliation of the beginning and ending balances, separately for each major category of assets, is required. There were no such assets or liabilities held during 2012. A reconciliation for 2011 is as follows:
Fair Value Measurements | ||||
Using Significant Unobservable | ||||
Inputs (Level 3) | ||||
Year Ended | ||||
December 31, 2011 | ||||
Beginning balance of auction rate securities | $ | 20,562 | ||
Total unrealized gains included in other comprehensive income | 5,038 | |||
Sales out of Level 3 | (25,600 | ) | ||
Ending balance of auction rate securities | $ | - |
The following is a summary of the Company’s marketable securities classified as available-for-sale securities at December 29, 2012:
Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Other Than Temporary Impairment |
Estimated Fair Value (Net Carrying Amount) |
||||||||||||||||
Mortgage-backed securities | $ | 644,388 | $ | 8,894 | $ | (2,387 | ) | $ | - | $ | 650,895 | |||||||||
Obligations of states and political subdivisions | 499,241 | 2,345 | (1,729 | ) | - | 499,857 | ||||||||||||||
U.S. corporate bonds | 400,310 | 3,138 | (2,233 | ) | (1,274 | ) | 399,941 | |||||||||||||
Common stocks | 21,113 | 2,392 | (523 | ) | - | 22,982 | ||||||||||||||
Other | 67,181 | 551 | (12 | ) | - | 67,720 | ||||||||||||||
Total | $ | 1,632,233 | $ | 17,320 | $ | (6,884 | ) | $ | (1,274 | ) | $ | 1,641,395 |
The following is a summary of the Company’s marketable securities classified as available-for-sale securities at December 31, 2011:
Gross | Other Than | Estimated Fair | ||||||||||||||||||
Gross | Unrealized | Temporary | Value (Net Carrying | |||||||||||||||||
Amortized Cost | Unrealized Gains | Losses | Impairment | Amount) | ||||||||||||||||
Mortgage-backed securities | $ | 628,747 | $ | 10,965 | $ | (1,086 | ) | $ | - | $ | 638,626 | |||||||||
Obligations of states and political subdivisions | 358,314 | 2,339 | (1,090 | ) | - | 359,563 | ||||||||||||||
U.S. corporate bonds | 134,763 | 815 | (2,260 | ) | (1,274 | ) | 132,044 | |||||||||||||
Common stocks | 19,846 | 1,463 | (205 | ) | 21,104 | |||||||||||||||
Other | 56,214 | 621 | (17 | ) | - | 56,818 | ||||||||||||||
Total | $ | 1,197,884 | $ | 16,203 | $ | (4,658 | ) | $ | (1,274 | ) | $ | 1,208,155 |
The cost of securities sold is based on the specific identification method.
The unrealized losses and unrealized gains on the Company’s investments in 2012 and 2011 were caused primarily by changes in interest rates and credit spreads. The Company’s investment policy requires investments to be rated A or better with the objective of minimizing the potential risk of principal loss. The Company does not intend to sell the securities that have an unrealized loss shown in the table above and it is not more likely than not that the Company will be required to sell the investment before recovery of their amortized costs bases, which may be maturity. Therefore, the Company considers the declines to be temporary in nature. Fair values were determined for each individual security in the investment portfolio. When evaluating the investments for other-than-temporary impairment, the Company reviews factors such as the length of time and extent to which fair value has been below cost basis, the financial condition of the issuer, and the Company’s ability and intent to hold the investment for a period of time, which may be sufficient for anticipated recovery in market value. During 2012 and 2011, the Company did not record any material impairment charges on its outstanding securities.
The amortized cost and estimated fair value of marketable securities at December 29, 2012, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.
Estimated | ||||||||
Cost | Fair Value | |||||||
Due in one year or less (2013) | $ | 153,420 | $ | 153,083 | ||||
Due after one year through five years (2014-2018) | 616,236 | 617,389 | ||||||
Due after five years through ten years (2019-2023) | 231,016 | 231,883 | ||||||
Due after ten years (2024 and thereafter) | 575,360 | 580,493 | ||||||
Other (No contractual maturity dates) | 56,201 | 58,547 | ||||||
$ | 1,632,233 | $ | 1,641,395 |
|
4. Commitments and Contingencies
Rental expense related to office, equipment, warehouse space and real estate amounted to $17,470, $14,277, and $11,768 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively. The Company recognizes rental expense on a straight-line basis over the lease term.
Future minimum lease payments are as follows:
Year | Amount | |||
2013 | $ | 14,340 | ||
2014 | 12,090 | |||
2015 | 9,029 | |||
2016 | 6,659 | |||
2017 | 3,337 | |||
Thereafter | 4,292 | |||
Total | $ | 49,747 |
Certain cash balances of GEL are held as collateral by a bank, securing payment of the United Kingdom value-added tax requirements. The total amount of restricted cash balances were $836 and $771 at December 29, 2012 and December 31, 2011, respectively.
The Company is party to certain commitments, which includes raw materials, advertising and other indirect purchases in connection with conducting our business. Pursuant to these agreements, the Company is contractually committed to make purchases of approximately $186,883 over the next five years.
In the normal course of business, the Company and its subsidiaries are parties to various legal claims, actions, and complaints, including matters involving patent infringement and other intellectual property claims and various other risks. It is not possible to predict with certainty whether or not the Company and its subsidiaries will ultimately be successful in any of these legal matters, or if not, what the impact might be. However, the Company’s management does not expect that the results in any of these legal proceedings will have a material adverse effect on the Company’s results of operations, financial position or cash flows.
|
5. Employee Benefit Plans
GII and the Company’s other U.S.-based subsidiaries sponsor a defined contribution employee retirement plan under which their employees may contribute up to 50% of their annual compensation subject to Internal Revenue Code maximum limitations and to which the subsidiaries contribute a specified percentage of each participant’s annual compensation up to certain limits as defined in the retirement plan. Additionally, GEL has a defined contribution plan under which its employees may contribute up to 7.5% of their annual compensation. In both the plans described above, the subsidiaries contribute an amount determined annually at the discretion of the Board of Directors. During the years ended December 29, 2012, December 31, 2011, and December 25, 2010, expense related to these plans of $22,159, $20,647, and $17,952, respectively, was charged to operations.
Certain of the Company’s foreign subsidiaries participate in local defined benefit pension plans. Contributions are calculated by formulas that consider final pensionable salaries. Neither obligations nor contributions for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, were significant.
|
6. Income Taxes
The Company’s income tax provision (benefit) consists of the following:
Fiscal Year Ended | ||||||||||||
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Federal: | ||||||||||||
Current | $ | 83,185 | $ | 79,305 | $ | (46,674 | ) | |||||
Deferred | (22,988 | ) | (25,763 | ) | 284 | |||||||
60,197 | 53,542 | (46,390 | ) | |||||||||
State: | ||||||||||||
Current | 8,532 | 9,087 | 3,929 | |||||||||
Deferred | (5,327 | ) | (4,490 | ) | (257 | ) | ||||||
3,205 | 4,597 | 3,672 | ||||||||||
Foreign: | ||||||||||||
Current | 22,296 | 22,363 | 31,109 | |||||||||
Deferred | (3,573 | ) | (17,237 | ) | 4,278 | |||||||
18,723 | 5,126 | 35,387 | ||||||||||
Total | $ | 82,125 | $ | 63,265 | $ | (7,331 | ) |
The income tax provision differs from the amount computed by applying the U.S. statutory federal income tax rate to income before taxes. The sources and tax effects of the differences, including the impact of establishing tax contingency accruals, are as follows:
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Federal income tax expense at U.S. statutory rate | $ | 218,585 | $ | 204,456 | $ | 202,045 | ||||||
State income tax expense, net of federal tax effect | 2,083 | 2,988 | 2,482 | |||||||||
Foreign tax rate differential | (141,456 | ) | (148,058 | ) | (115,633 | ) | ||||||
Taiwan tax holiday benefit | (6,418 | ) | (13,127 | ) | (13,536 | ) | ||||||
Net change in uncertain tax postions | 19,850 | 8,283 | (102,100 | ) | ||||||||
Other foreign taxes less incentives and credits | (2,287 | ) | 9,658 | 26,707 | ||||||||
U.S. federal domestic production activities deduction | (6,276 | ) | (2,415 | ) | (1,691 | ) | ||||||
U.S. federal research and development credit | - | (6,111 | ) | (5,757 | ) | |||||||
Other, net | (1,956 | ) | 7,591 | 152 | ||||||||
Income tax expense | $ | 82,125 | $ | 63,265 | $ | (7,331 | ) |
The holding company statutory federal income tax rate in Switzerland, the Company's place of incorporation since the redomestication effective June 27, 2010 (see Note 12), is 7.83%. If the Company reconciled taxes at the Swiss holding company federal statutory tax rate to the reported income tax for 2012, as presented above, the amounts related to tax at the statutory rate would be approximately $170,000 lower, or $49,000, and the foreign tax rate differential would be adjusted by a similar amount to approximately $31,000. For 2011, the amounts related to tax at the statutory rate would be approximately $159,000 lower, or $45,000, and the foreign tax rate differential would be adjusted by a similar amount to approximately $11,000. For 2010, the amounts related to tax at the U.S. statutory rate of 35% prior to the redomestication and the Swiss statutory rate of 7.83%, subsequent to the redomestication, would be approximately $96,000 lower, or $106,000, and the foreign tax differential would be reduced by a similar amount to approximately ($20,000). All other amounts would remain substantially unchanged.
The Company’s income before income taxes attributable to non-U.S. operations was $495,908, $473,994, and $413,550, for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively. The Taiwan tax holiday benefits included in the table above reflect $0.03, $0.07, and $0.07 per weighted-average common share outstanding for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively. The Company currently expects to benefit from these Taiwan tax holidays through 2016, at which time these tax benefits might expire.
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:
December 29, | December 31, | |||||||
2012 | 2011 | |||||||
Deferred tax assets: | ||||||||
Product warranty accruals | $ | 2,522 | $ | 2,094 | ||||
Allowance for doubtful accounts | 11,026 | 12,282 | ||||||
Inventory reserves | 6,162 | 6,755 | ||||||
Sales program allowances | 5,680 | 5,591 | ||||||
Reserve for sales returns | 3,442 | 2,240 | ||||||
Other accruals | 8,774 | 5,359 | ||||||
Stock option compensation | 51,241 | 48,104 | ||||||
Tax credit carryforwards, net | 46,577 | 33,379 | ||||||
Amortization | 25,841 | 26,913 | ||||||
Deferred revenue | 56,293 | 36,041 | ||||||
Net operating losses of subsidiaries | 15,771 | 17,780 | ||||||
Unrealized investment gain | 2,459 | - | ||||||
Other | 1,334 | 4,164 | ||||||
Valuation allowance related to loss carryforward and tax credits | (51,393 | ) | (37,173 | ) | ||||
185,729 | 163,529 | |||||||
Deferred tax liabilities: | ||||||||
Depreciation | 16,286 | 17,600 | ||||||
Prepaid expenses | 2,886 | 3,328 | ||||||
Book basis in excess of tax basis for acquired entities | 4,907 | 8,915 | ||||||
Unrealized investment loss | - | 910 | ||||||
Other | 1,744 | 1,202 | ||||||
25,823 | 31,955 | |||||||
Net deferred tax assets | $ | 159,906 | $ | 131,574 |
The Company recognized a $29,615 deferred tax asset during 2010 for the future tax benefit of the fair market value step-up in basis of intangible assets related to the redomestication to Switzerland and local statutory tax reporting requirements. The deferred tax asset was recognized as an increase to Additional Paid-In Capital in 2010 and will reverse as the intangible assets are amortized for Swiss statutory and tax reporting purposes.
At December 29, 2012, the Company had $46,577 of tax credit carryover which includes $41,553 of Taiwan surtax credit with no expiration. There is a full valuation allowance for the Taiwan surtax credits. The valuation allowance reflects a net increase of $14,220 during 2012 including $10,314 related to Taiwan surtax credits. The valuation allowance decreased in 2011 by $14,179 of which $14,994 related to surtax credits in Taiwan.
At December 29, 2012, the Company had a deferred tax asset of $15,771 related to the future tax benefit on net operating loss (NOL) carryforwards of $73,298. Included in the NOL carryforwards is $11,990 that relates to Spain and expires in varying amounts between 2022 and 2025, $24,604 that relates to Switzerland and expires in 2018, $2,218 related to China that expires in 2017 and $34,486 that relates to various other jurisdictions and has no expiration date. The Company has recorded a valuation allowance for a portion of its deferred tax asset relating to various tax attributes that it does not believe are more likely than not to be realized. In the future, if the Company determines, based on existence of sufficient evidence, that it should realize more or less of its deferred tax assets, an adjustment to the valuation allowance will be made in the period such a determination is made.
|
7. Fair Value of Financial Instruments
As required by the Financial Instruments topic of the FASB ASC, the following summarizes required information about the fair value of certain financial instruments for which it is currently practicable to estimate such value. None of the financial instruments are held or issued for trading purposes. The carrying amounts and fair values of the Company’s financial instruments are as follows:
December 29, 2012 | December 31, 2011 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Cash and cash equivalents | $ | 1,231,180 | $ | 1,231,180 | $ | 1,287,160 | $ | 1,287,160 | ||||||||
Restricted cash | 836 | 836 | 771 | 771 | ||||||||||||
Marketable securities | 1,641,395 | 1,641,395 | 1,208,155 | 1,208,155 |
For certain of the Company’s financial instruments, including accounts receivable, accounts payable and other accrued liabilities, the carrying amounts approximate fair value due to their short maturities.
|
8. Segment Information
Beginning in 2011, for external reporting purposes, the Company identified five operating segments – auto/mobile, aviation, marine, outdoor and fitness. Each operating segment is individually reviewed and evaluated by our Chief Operating Decision Maker (CODM), who allocates resources and assesses performance of each segment individually. Prior to 2011, the Outdoor and Fitness operating segments were combined into a single reportable segment due to the similar nature of those products, their production processes, the types of customers served, their distribution processes, and similar economic conditions. Management re-evaluated the combination of these operating segments and determined that based on the growth characteristics of these segments they should now be reported as two distinct reportable segments.
All of the Company’s reportable segments offer products through the Company’s network of independent dealers and distributors as well as through OEM’s. However, the nature of products and types of customers for the five reportable segments vary. The Company’s marine, auto/mobile, outdoor, and fitness segments include portable global positioning system (GPS) receivers and accessories sold primarily to retail outlets. These products are produced primarily by the Company’s subsidiary in Taiwan. The Company’s aviation products are portable and panel mount avionics for Visual Flight Rules and Instrument Flight Rules navigation and are sold primarily to aviation dealers and certain aircraft manufacturers.
The Company’s Chief Executive Officer has been identified as the CODM. The CODM evaluates performance and allocates resources based on income before income taxes of each segment. Income before income taxes represents net sales less operating expenses including certain allocated general and administrative costs, interest income and expense, foreign currency adjustments, and other non-operating corporate expenses. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. There are no inter-segment sales or transfers.
The Company’s reportable segments share many common resources, infrastructures and assets in the normal course of business. Thus, the Company does not report accounts receivable, inventories, property and equipment, intangible assets, or capital expenditures by segment to the CODM.
Revenues, interest income and interest expense, and income before income taxes for each of the Company’s reportable segments are presented below:
Fiscal Year Ended December 29, 2012 | ||||||||||||||||||||||||
Auto/ | ||||||||||||||||||||||||
Aviation | Outdoor | Fitness | Marine | Mobile | Total | |||||||||||||||||||
Net sales to external customers | $ | 291,564 | $ | 401,747 | $ | 321,788 | $ | 208,136 | $ | 1,492,440 | $ | 2,715,675 | ||||||||||||
Allocated interest income | 1,546 | 3,951 | 3,799 | 2,838 | 22,974 | 35,108 | ||||||||||||||||||
Allocated interest expense | - | - | - | - | - | - | ||||||||||||||||||
Income before income taxes | 75,177 | 167,734 | 114,274 | 35,725 | 231,618 | 624,528 |
Fiscal Year Ended December 31, 2011 | ||||||||||||||||||||||||
Auto/ | ||||||||||||||||||||||||
Aviation | Outdoor | Fitness | Marine | Mobile | Total | |||||||||||||||||||
Net sales to external customers | $ | 284,855 | $ | 363,223 | $ | 298,163 | $ | 221,730 | $ | 1,590,598 | $ | 2,758,569 | ||||||||||||
Allocated interest income | 1,250 | 4,496 | 4,342 | 2,934 | 19,790 | 32,812 | ||||||||||||||||||
Allocated interest expense | - | - | - | - | - | - | ||||||||||||||||||
Income before income taxes | 73,226 | 171,245 | 107,881 | 60,092 | 171,717 | 584,161 |
Fiscal Year Ended December 25, 2010 | ||||||||||||||||||||||||
Auto/ | ||||||||||||||||||||||||
Aviation | Outdoor | Fitness | Marine | Mobile | Total | |||||||||||||||||||
Net sales to external customers | $ | 262,520 | $ | 319,119 | $ | 240,473 | $ | 198,860 | $ | 1,668,939 | $ | 2,689,911 | ||||||||||||
Allocated interest income | 1,251 | 2,347 | 1,532 | 1,624 | 18,225 | 24,979 | ||||||||||||||||||
Allocated interest expense | (122 | ) | (148 | ) | (111 | ) | (92 | ) | (773 | ) | (1,246 | ) | ||||||||||||
Income before income taxes | 71,482 | 150,973 | 86,499 | 62,431 | 205,887 | 577,272 |
Net sales, long-lived assets (property and equipment), and net assets by geographic area are as shown below for the years ended December 29, 2012, December 31, 2011, and December 25, 2010. Note that APAC refers to the Asia Pacific region, and EMEA includes Europe, the Middle East and Africa.
Americas | APAC | EMEA | Total | |||||||||||||
December 29, 2012 | ||||||||||||||||
Net sales to external customers | $ | 1,513,457 | $ | 256,882 | $ | 945,336 | $ | 2,715,675 | ||||||||
Long lived assets | 222,310 | 134,257 | 53,184 | 409,751 | ||||||||||||
Net assets (1) | 1,262,498 | 2,028,984 | 240,314 | 3,531,796 | ||||||||||||
December 31, 2011 | ||||||||||||||||
Net sales to external customers | $ | 1,527,508 | $ | 248,057 | $ | 983,004 | $ | 2,758,569 | ||||||||
Long lived assets | 225,505 | 143,913 | 47,687 | 417,105 | ||||||||||||
Net assets (1) | 1,155,653 | 1,915,284 | 185,644 | 3,256,581 | ||||||||||||
December 25, 2010 | ||||||||||||||||
Net sales to external customers | $ | 1,646,590 | $ | 220,478 | $ | 822,843 | $ | 2,689,911 | ||||||||
Long lived assets | 231,569 | 146,859 | 49,377 | 427,805 | ||||||||||||
Net assets (1) | 1,149,826 | 1,719,769 | 179,967 | 3,049,562 |
(1) Americas and APAC net assets are primarily held in the United States and Taiwan, respectively.
|
9. Stock Compensation Plans
Accounting for Stock-Based Compensation
The various Company stock compensation plans are summarized below. For all stock compensation plans, the company’s policy is to issue treasury shares for exercises of options and stock appreciation rights (“SARs”), releases of restricted stock units (“RSUs”), and issues of shares under the employee stock purchase plan (“ESPP”).
2011 Non-employee Directors’ Equity Incentive Plan
In June 2011, the stockholders adopted an equity incentive plan for non-employee directors (the 2011 Directors Plan) providing for grants of stock options, SARs, RSUs and/or performance shares, pursuant to which up to 122,592 shares were available for issuance. The term of each award cannot exceed ten years. Awards may vest over a minimum two-year period. During 2012 and 2011, 9,616 and 11,996 restricted stock units were granted under this plan.
2005 Equity Incentive Plan
In June 2005, the shareholders adopted an equity incentive plan (the “2005 Plan”) providing for grants of incentive and nonqualified stock options, SARs, RSUs and/or performance shares to employees of the Company and its subsidiaries, pursuant to which up to 10,000,000 common shares were available for issuance. The various grants vest evenly over a period of five years or as otherwise determined by the Board of Directors or the Compensation Committee and generally expire ten years from the date of grant, if not exercised. Beginning December 10, 2012, restricted stock unit grants will vest evenly over a period of three years. During 2012, 2011, and 2010, 495,814, 410,197, and 494,995 restricted stock units were granted under the 2005 Plan. In addition, in 2012 and 2011, 61,235 and 42,330 stock options were granted under the 2005 Plan. In 2010, 20,000 performance shares were granted under the 2005 Plan. No performance shares were granted under the 2005 Plan in 2012 and 2011.
2000 Equity Incentive Plan
In October 2000, the shareholders adopted an equity incentive plan (the “2000 Plan”) providing for grants of incentive and nonqualified stock options, SARs, RSUs and/or performance shares to employees of the Company and its subsidiaries, pursuant to which up to 7,000,000 common shares were available for issuance. The stock options and stock appreciation rights vest evenly over a period of five years or as otherwise determined by the Board of Directors or the Compensation Committee and generally expire ten years from the date of grant, if not exercised. The Company did not grant any stock awards from the 2000 Plan in 2012, 2011 or 2010.
2000 Non-employee Directors’ Option Plan
Also in October 2000, the stockholders adopted a stock option plan for non-employee directors (the 2000 Directors Plan) providing for grants of options for up to 100,000 common shares. The term of each award is ten years. All awards vest evenly over a three-year period. In 2009, the stockholders approved an additional 150,000 shares to the plan, making the total shares authorized under the plan 250,000. During 2010, options to purchase 23,924 shares, respectively, were granted under this plan. Following the June 2011 approval of the 2011 Directors Plan, the Company will no longer issue options to purchase shares under this plan.
Stock-Based Compensation Activity
A summary of the Company’s stock-based compensation activity and related information under the 2011 Directors Plan, the 2005 Plan, the 2000 Plan and the 2000 Directors Plan for the years ended December 29, 2012, December 31, 2011, and December 25, 2010 is provided below:
Stock Options and SARs | ||||||||
Weighted-Average | ||||||||
Exercise Price | Number of Shares | |||||||
(In Thousands) | ||||||||
Outstanding at December 26, 2009 | $ | 48.28 | 10,109 | |||||
Granted | $ | 33.44 | 24 | |||||
Exercised | $ | 15.52 | (826 | ) | ||||
Forfeited/Expired | $ | 62.57 | (221 | ) | ||||
Outstanding at December 25, 2010 | $ | 50.87 | 9,086 | |||||
Granted | $ | 39.71 | 42 | |||||
Exercised | $ | 21.02 | (764 | ) | ||||
Forfeited/Expired | $ | 64.63 | (291 | ) | ||||
Outstanding at December 31, 2011 | $ | 53.14 | 8,073 | |||||
Granted | $ | 42.16 | 61 | |||||
Exercised | $ | 24.20 | (794 | ) | ||||
Forfeited/Expired | $ | 66.45 | (208 | ) | ||||
Outstanding at December 29, 2012 | $ | 55.88 | 7,132 | |||||
Exercisable at December 29, 2012 | $ | 56.29 | 6,786 | |||||
Expected to vest after December 29, 2012 | $ | 48.04 | 337 |
Stock Options and SARs as of December 29, 2012 | ||||||||||||||
Exercise | Awards | Remaining | Awards | |||||||||||
Price | Outstanding | Life (Years) | Exercisable | |||||||||||
(In Thousands) | (In Thousands) | |||||||||||||
$8.00 -$20.00 | 437 | 1.73 | 437 | |||||||||||
$20.01 - $40.00 | 1,155 | 2.69 | 1,113 | |||||||||||
$40.01 - $60.00 | 3,177 | 4.47 | 2,873 | |||||||||||
$60.01 - $80.00 | 1,150 | 4.39 | 1,150 | |||||||||||
$80.01 - $100.00 | 2 | 4.95 | 2 | |||||||||||
$100.01 - $120.00 | 1,208 | 4.88 | 1,208 | |||||||||||
$120.01 - $140.00 | 3 | 4.75 | 3 | |||||||||||
7,132 | 4.05 | 6,786 |
Restricted Stock Units | ||||||||
Weighted-Average | ||||||||
Grant Date Fair Value | Number of Shares | |||||||
(In Thousands) | ||||||||
Outstanding at December 26, 2009 | $ | 23.47 | 1,316 | |||||
Granted | $ | 30.29 | 515 | |||||
Released/Vested | $ | 23.02 | (291 | ) | ||||
Cancelled | $ | 23.32 | (37 | ) | ||||
Outstanding at December 25, 2010 | $ | 25.90 | 1,503 | |||||
Granted | $ | 37.28 | 422 | |||||
Released/Vested | $ | 37.73 | (366 | ) | ||||
Cancelled | $ | 25.89 | (81 | ) | ||||
Outstanding at December 31, 2011 | $ | 29.40 | 1,478 | |||||
Granted | $ | 39.41 | 506 | |||||
Released/Vested | $ | 41.59 | (435 | ) | ||||
Cancelled | $ | 26.11 | (89 | ) | ||||
Outstanding at December 29, 2012 | $ | 30.06 | 1,460 |
The weighted-average remaining contract life for stock options and SARs outstanding and exercisable at December 29, 2012 is 4.05 and 3.92 years, respectively. The weighted-average remaining contract life of restricted stock units at December 29, 2012 was 1.85 years.
The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 2012, 2011, and 2010:
2012 | 2011 | 2010 | ||||||||||
Weighted average grant date fair value of options granted | $ | 9.98 | $ | 10.53 | $ | 8.99 | ||||||
Expected volatility | 0.3906 | 0.4078 | 0.4178 | |||||||||
Dividend yield | 4.50 | % | 4.02 | % | 4.94 | % | ||||||
Expected life of options in years | 6.6 | 6.5 | 6.3 | |||||||||
Risk-free interest rate | 1.0 | % | 1.2 | % | 2.5 | % |
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options and SARs which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility.
The total fair value of awards vested during 2012, 2011, and 2010 was $32,612, $49,006, and $41,249, respectively. The aggregate intrinsic values of options and SARs outstanding and exercisable at December 29, 2012 were $23,159 and $23,086, respectively. The aggregate intrinsic values of options and SARs exercised during 2012, 2011, and 2010 were $12,548, $14,367, and $12,259, respectively. The aggregate intrinsic value of RSUs outstanding at December 29, 2012 was $58,394. The aggregate intrinsic values of RSUs released during 2012, 2011, and 2010 were $17,390, $14,592, and $8,828, respectively. Aggregate intrinsic value represents the positive difference between the Company’s closing stock price on the last trading day of the fiscal period, which was $40.00 on December 29, 2012, and the exercise price multiplied by the number of options exercised. As of December 29, 2012, there was $45,265 of total unrecognized compensation cost related to unvested share-based compensation awards granted to employees under the stock compensation plans. That cost is expected to be recognized over the weighted average remaining vesting period.
Employee Stock Purchase Plan
The shareholders also adopted an employee stock purchase plan (ESPP). Up to 4,000,000 shares of common stock have been reserved for the ESPP with shareholders approving an additional 2,000,000 shares in May 2010. Shares will be offered to employees at a price equal to the lesser of 85% of the fair market value of the stock on the date of purchase or 85% of the fair market value on the first day of the ESPP period. The ESPP is intended to qualify as an “employee stock purchase plan” under Section 423 of the Internal Revenue Code. During 2012, 2011, and 2010, 326,483, 514,218, and 349,173 shares, respectively, were purchased under the plan for a total purchase price of $10,629, $13,746, and $8,134, respectively. During 2012, 2011 and 2010, the purchases were issued from treasury shares. At December 29, 2012, approximately 1,234,583 shares were available for future issuance.
|
12. Redomestication
The redomestication effectively changed the place of incorporation of the ultimate parent holding company of Garmin from the Cayman Islands to Switzerland.
The redomestication involved several steps. On February 9, 2010, Garmin Ltd. (Cayman) formed Garmin Ltd. (Switzerland) as a direct subsidiary. On April 6, 2010, Garmin Ltd. (Cayman) petitioned the Cayman Court to order, among other things, the calling of a meeting of Garmin Ltd. (Cayman) common shareholders to approve a scheme of arrangement. On April 7, 2010, the Cayman Court ordered us to seek shareholder approval of the scheme of arrangement. On May 20, 2010 we obtained the necessary shareholder approval. On June 4, 2010, a hearing was held by the Cayman Court and at which hearing the Cayman Court was asked to and did approve the scheme of arrangement. The scheme of arrangement became effective at 3:00 a.m., Cayman Islands time, on Sunday, June 27, 2010 (the “Transaction Time”).
At and shortly following the Transaction Time, the following steps occurred:
1. | all issued and outstanding Garmin Ltd. (Cayman) common shares were transferred to Garmin Ltd. (Switzerland); and | |
2. | in consideration, Garmin Ltd. (Switzerland) (a) issued registered shares (on a one-for-one basis) to the holders of the Garmin Ltd. (Cayman) common shares that were transferred to Garmin Ltd. (Switzerland), and (b) increased the par value of the 10,000,000 shares of Garmin Ltd. (Switzerland) issued to Garmin Ltd. (Cayman) in connection with the formation of Garmin Ltd. (Switzerland) (the “Formation Shares”) to the same par value as the shares of Garmin Ltd. (Switzerland) issued to the Garmin Ltd. (Cayman) shareholders. The Formation Shares were subsequently transferred by Garmin Ltd. (Cayman) to its subsidiary, Garmin Luxembourg S.à r.l. for future use to satisfy our obligations to deliver shares in connection with awards granted under our equity incentive plans for employees and other general corporate purposes. |
As a result of the redomestication, the shareholders of Garmin Ltd. (Cayman) became shareholders of Garmin Ltd. (Switzerland), and Garmin Ltd. (Cayman) became a subsidiary of Garmin Ltd. (Switzerland). In addition, Garmin Ltd. (Switzerland) assumed, on a one-for-one basis, Garmin Ltd. (Cayman)’s existing obligations in connection with awards granted under Garmin Ltd. (Cayman)’s equity incentive plans and other similar equity awards. Any stock options, stock appreciation rights, restricted stock units or performance shares issued by Garmin Ltd. (Cayman) that are convertible, exchangeable or exercisable into common shares of Garmin Ltd. (Cayman) became convertible, exchangeable or exercisable, as the case may be, into registered shares of Garmin Ltd. (Switzerland).
Subsequently on July 26, 2010, Garmin Ltd. (Cayman) relocated its registered office to Switzerland and changed its name to Garmin Switzerland GmbH. The reported capitalization of the Company also changed to that of Garmin Ltd. (Switzerland). Accordingly, common stock was increased by $1,796,448 to $1,797,435 (198,077,418 shares * CHF 10/ USD 9.0744),and retained earnings was reduced by the same amount.
The summary of the components of authorized shares at December 29, 2012, December 31, 2011, December 25, 2010 and changes during 2012 and 2011 are as follows:
Outstanding | Treasury | Issued | Conditional | Authorized | ||||||||||||||||
Shares | Shares | Shares1 | Capital | Capital | ||||||||||||||||
Changes in components of authorized shares | ||||||||||||||||||||
December 25, 2010 | 194,358,038 | 13,719,380 | 2 | 208,077,418 | 2,3 | 104,038,709 | 4 | 104,038,709 | 4 | |||||||||||
Treasury shares purchased/reclassified | (1,149,645 | ) | 1,149,645 | 5 | - | - | - | |||||||||||||
Treasury shares issued for stock based compensation | 1,454,224 | (1,454,224 | ) | - | - | - | ||||||||||||||
December 31, 2011 | 194,662,617 | 13,414,801 | 2 | 208,077,418 | 2,3 | 104,038,709 | 4 | 104,038,709 | 4 | |||||||||||
Treasury shares purchased | (465,020 | ) | 465,020 | - | - | - | ||||||||||||||
Treasury shares issued for stock based compensation | 1,394,257 | (1,394,257 | ) | - | - | - | ||||||||||||||
Expiration of authorized capital |
- | - | - | - |
(104,038,709 |
) | ||||||||||||||
December 29, 2012 | 195,591,854 | 12,485,564 | 2 | 208,077,418 | 2,3 | 104,038,709 | 4 | - | 4 |
1 | Shares at CHF 10 par value (USD 9.0744) |
2 | Includes 10,000,000 formation shares at USD 0 historical cost |
3 | The par value of the share capital presented on the face of the balance sheet and in the consolidated statements of stockholders equity excludes the par value of the 10,000,000 formation shares. |
4 | Up to 104,038,709 conditional shares may be issued through the exercise of option rights which are granted to Garmin employees and/or members of its Board of Directors. In addition, the Board of Directors is authorized to issue up to 104,038,709 additional shares no later than June 27, 2012. |
5 | The increase in treasury shares in 2011 includes 522,856 shares repurchased in the prior year that were originally treated as retired when such shares were still in treasury. These shares are reflected as additional treasury shares in 2011 with a corresponding increase to retained earnings. See Note 11. |
The general terms of Garmin Ltd. (Switzerland)'s capitalization (rights of shareholders, limitations on dividends, etc.) may be found in the proxy statement and Form 8-A/A registration statement filed with the SEC on April 9, 2010 and June 28, 2010, respectively.
|
13. Warranty Reserves
The Company’s products sold are generally covered by a warranty for periods ranging from one to two years. The Company’s estimate of costs to service its warranty obligations are based on historical experience and expectations of future conditions and are recorded as a liability on the balance sheet. The following reconciliation provides an illustration of changes in the aggregate warranty reserve:
Fiscal Year Ended | ||||||||||||
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Balance - beginning of period | $ | 46,773 | $ | 49,885 | $ | 87,424 | ||||||
Change in accrual for products sold in prior periods | - | - | (42,776 | ) | ||||||||
Accrual for products sold | 38,421 | 52,305 | 93,172 | |||||||||
Expenditures | (47,893 | ) | (55,417 | ) | (87,935 | ) | ||||||
Balance - end of period | $ | 37,301 | $ | 46,773 | $ | 49,885 |
|
14. Selected Quarterly Information (Unaudited)
Fiscal Year Ended December 29, 2012 | ||||||||||||||||
Quarter Ending | ||||||||||||||||
March 31 | June 30 | September 29 | December 29 | |||||||||||||
Net sales | $ | 556,597 | $ | 718,154 | $ | 672,376 | $ | 768,548 | ||||||||
Gross profit | 283,759 | 421,813 | 359,055 | 373,853 | ||||||||||||
Net income | 86,858 | 185,904 | 140,348 | 129,293 | ||||||||||||
Basic net income per share | $ | 0.45 | $ | 0.95 | $ | 0.72 | $ | 0.66 |
Fiscal Year Ended December 31, 2011 | ||||||||||||||||
Quarter Ending | ||||||||||||||||
March 26 | June 25 | September 24 (1) | December 31 (1) | |||||||||||||
Net sales | $ | 507,834 | $ | 674,099 | $ | 666,993 | $ | 909,643 | ||||||||
Gross profit | 238,374 | 322,100 | 344,331 | 433,787 | ||||||||||||
Net income | 95,482 | 109,477 | 150,381 | 165,556 | ||||||||||||
Basic net income per share | $ | 0.49 | $ | 0.56 | $ | 0.77 | $ | 0.86 |
(1) Amounts shown for quarters ending September 24, 2011 and December 31, 2011 include a change in estimate for the Company's per unit revenue and cost deferrals. The impact to net sales, gross profit, net income, and basic net income per share for the quarter ending September 24, 2011 was $21.4 million, $17.8 million, $15.3 million and $0.07, respectively. The impact to net sales, gross profit, net income, and basic net income per share for the quarter ending December 31, 2011 was $56.4 million, $48.7 million, $44.0 million, and $0.24, respectively.
The above quarterly financial data is unaudited, but in the opinion of management, all adjustments necessary for a fair presentation of the selected data for these interim periods presented have been included. These results are not necessarily indicative of future quarterly results.
|
15. Acquisitions
During 2011, subsidiaries of Garmin Ltd. completed the following acquisitions:
· | Navigon AG (“Navigon”), a privately-held navigation provider based in Germany, since renamed as Garmin Würzburg GmbH |
· | Tri-Tronics Inc., the leading designer and manufacturer of electronic dog training equipment |
· | Garmin Distribution Africa (Pty) Ltd., the distributor of Garmin’s consumer products in Southern Africa, since renamed as Garmin Southern Africa (Pty) Ltd |
· | Garmap (Pty) Ltd., a South African mapping and mobile applications provider |
· | Centro GPS, the Chilean distributor of Garmin’s consumer products, since renamed as Garmin Chile Lda |
These companies were acquired for an aggregate amount of $69,558 in cash less $15,368 cash acquired. The purchase price allocation for these acquisitions included goodwill and intangible assets of $76,452. Garmin also recognized $3,923 of restructuring costs in the third quarter of 2011 related specifically to the Navigon acquisition. Individually and in the aggregate, these acquisitions are not considered material; therefore, supplemental pro forma information is not presented. The allocation of purchase price to assets acquired and liabilities assumed in these acquisitions is based upon certain valuations and other analyses. Purchase price allocations for certain 2011 acquisitions were finalized in 2012 with no material adjustments.
In 2012, acquisitions of 3 companies were completed for net cash paid of $7,697. In 2010, acquisitions of 2 companies were completed for net cash paid of $12,120.
|
16. Subsequent Events
On February 15, 2013, the Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $300 million of the common shares of Garmin Ltd. The repurchases may be made from time to time as market and business conditions warrant on the open market or in negotiated transactions in compliance with the SEC’s Rule 10b-18. The timing and amounts of any repurchases will be determined by the Company’s management depending on market conditions and other factors including price, regulatory requirements and capital availability. The program does not require the purchase of any minimum number of shares and may be suspended or discontinued at any time. The share repurchase authorization expires on December 31, 2014.
The Company evaluated subsequent events through the time of filing this Annual Report on Form 10-K on February 27, 2013.
|
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
Garmin Ltd. and Subsidiaries
(In thousands)
Additions | ||||||||||||||||||||
Balance at | Charged to | Charged to | Balance at | |||||||||||||||||
Beginning of | Costs and | Other | End of | |||||||||||||||||
Description | Period | Expenses | Accounts | Deductions | Period | |||||||||||||||
Year Ended December 29, 2012: | ||||||||||||||||||||
Deducted from asset accounts | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 30,224 | $ | 4,678 | - | $ | (4,306 | ) | $ | 30,596 | ||||||||||
Inventory reserve | 29,370 | 11,003 | - | (14,268 | ) | 26,105 | ||||||||||||||
Deferred tax asset valuation allowance | 37,173 | 14,595 | - | (375 | ) | 51,393 | ||||||||||||||
Total | $ | 96,767 | $ | 30,276 | - | $ | (18,949 | ) | $ | 108,094 | ||||||||||
Year Ended December 31, 2011: | ||||||||||||||||||||
Deducted from asset accounts | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 31,822 | $ | 2,317 | - | $ | (3,915 | ) | $ | 30,224 | ||||||||||
Inventory reserve | 37,720 | 16,047 | - | (24,397 | ) | 29,370 | ||||||||||||||
Deferred tax asset valuation allowance (1) | 51,352 | 7,902 | - | (22,081 | ) | 37,173 | ||||||||||||||
Total | $ | 120,894 | $ | 26,266 | - | $ | (50,393 | ) | $ | 96,767 | ||||||||||
Year Ended December 25, 2010: | ||||||||||||||||||||
Deducted from asset accounts | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 36,673 | $ | (4,476 | ) | - | $ | (375 | ) | $ | 31,822 | |||||||||
Inventory reserve | 38,898 | 5,753 | - | (6,931 | ) | 37,720 | ||||||||||||||
Deferred tax asset valuation allowance | 35,617 | 15,735 | - | 0 | 51,352 | |||||||||||||||
Total | $ | 111,188 | $ | 17,012 | - | $ | (7,306 | ) | $ | 120,894 |
(1) | Note that $14,994 of the decrease in the deferred tax asset valuation is due to reducing the amount of Taiwan surtax credits to the correct amount available for use in future years, all such credits of which are and have been fully reserved. |
|
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The accompanying consolidated financial statements reflect the accounts of Garmin Ltd. and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated.
Fiscal Year
The Company has adopted a 52–53-week period ending on the last Saturday of the calendar year. Due to the fact that there are not exactly 52 weeks in a calendar year and there is slightly more than one additional day per year (not including the effects of leap year) in each calendar year as compared to a 52-week fiscal year, the Company will have a fiscal year comprising 53 weeks in certain fiscal years, as determined by when the last Saturday of the calendar year occurs.
In those resulting fiscal years that have 53 weeks, the Company will record an extra week of sales, costs, and related financial activity. Therefore, the financial results of those fiscal years, and the associated 14-week fourth quarter, will not be entirely comparable to the prior and subsequent 52-week fiscal years and the associated quarters having only 13 weeks. Fiscal years 2012 and 2010 included 52 weeks while fiscal year 2011 included 53 weeks.
Foreign Currency
Many Garmin Ltd. subsidiaries utilize currencies other than the United States Dollar (USD) as their functional currency. As required by the Foreign Currency Matters topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC), the financial statements of these subsidiaries for all periods presented have been translated into USD, the functional currency of Garmin Ltd., and the reporting currency herein, for purposes of consolidation at rates prevailing during the year for sales, costs, and expenses and at end-of-year rates for all assets and liabilities. The effect of this translation is recorded in a separate component of stockholders’ equity. Cumulative translation adjustments of $128,972 and $76,456 as of December 29, 2012 and December 31, 2011, respectively, have been included in accumulated other comprehensive income in the accompanying consolidated balance sheets.
Transactions in foreign currencies are recorded at the approximate rate of exchange at the transaction date. Assets and liabilities resulting from these transactions are translated at the rate of exchange in effect at the balance sheet date. All differences are recorded in results of operations and amounted to exchange losses of $20,022, $12,100, and $88,377 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively. The loss in fiscal 2012 was due primarily to the weakening of the USD against the Taiwan Dollar and was partially offset by the USD weakening against the Euro and the British Pound Sterling. The loss in fiscal 2011 was primarily the result of the slight strengthening of the USD against the Euro and the slight weakening of the USD against the Taiwan Dollar. The loss in fiscal 2010 was primarily the result of the strengthening of the USD against the Euro and the British Pound Sterling and the weakening of the USD against the Taiwan Dollar.
Earnings Per Share
Basic earnings per share amounts are computed based on the weighted-average number of common shares outstanding. For purposes of diluted earnings per share, the number of shares that would be issued from the exercise of dilutive stock options has been reduced by the number of shares which could have been purchased from the proceeds of the exercise at the average market price of the Company’s stock during the period the options were outstanding. See Note 10.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, operating accounts, money market funds, and securities with maturities of three months or less when purchased. The carrying amount of cash and cash equivalents approximates fair value, given the short maturity of those instruments.
Trade Accounts Receivable
The Company sells its products to retailers, wholesalers, and other customers and extends credit based on its evaluation of the customer’s financial condition. Potential losses on receivables are dependent on each individual customer’s financial condition. The Company carries its trade accounts receivable at net realizable value. Typically, its accounts receivable are collected within 80 days and do not bear interest. The Company monitors its exposure to losses on receivables and maintains allowances for potential losses or adjustments. The Company determines these allowances by (1) evaluating the aging of its receivables and (2) reviewing its high-risk customers. Past due receivable balances are written off when its internal collection efforts have been unsuccessful in collecting the amount due. In 2011, Garmin purchased credit insurance to provide security against large losses.
Inventories
Inventories are stated at the lower of cost or market with cost being determined on a first-in, first-out (FIFO) basis. Inventories consisted of the following:
December 29, 2012 | December 31, 2011 | |||||||
Raw Materials | $ | 119,142 | $ | 129,211 | ||||
Work-in-process | 53,656 | 52,176 | ||||||
Finished goods | 243,238 | 245,724 | ||||||
Inventory Reserves | (26,105 | ) | (29,370 | ) | ||||
Inventory, net of reserves | $ | 389,931 | $ | 397,741 |
Property and Equipment
Property and equipment are recorded at cost and depreciated using the straight-line method over the following estimated useful lives:
Buildings and improvements | 39 | |||
Office furniture and equipment | 3-5 | |||
Manufacturing and engineering equipment | 5 | |||
Vehicles | 5 |
Long-Lived Assets
As required by the Property, Plant and Equipment topic of the FASB ASC, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be fully recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. That assessment is based on the carrying amount of the asset at the date it is tested for recoverability. An impairment loss is measured as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
The Intangibles – Goodwill and Other topic of the FASB ASC requires that goodwill and intangible assets with indefinite useful lives should not be amortized but rather be tested for impairment at least annually or sooner whenever events or changes in circumstances indicate that they may be impaired. The Company did not recognize any goodwill or intangible asset impairment charges in 2012, 2011, or 2010. The accounting guidance also requires that intangible assets with finite lives be amortized over their estimated useful lives and reviewed for impairment. The Company is currently amortizing its acquired intangible assets with finite lives over periods ranging from 3 to 10 years.
Dividends
On June 27, 2010, the Company completed the redomestication of the place of its incorporation from the Cayman Islands to Switzerland. Under Swiss corporate law, dividends must be approved by shareholders at the general meeting of our shareholders.
On June 1, 2012, the shareholders approved a dividend of $1.80 per share (of which, $0.90 was paid in the Company's 2012 fiscal year) payable in four installments as follows: $0.45 on June 29, 2012 to shareholders of record on June 15, 2012, $0.45 on September 28, 2012 to shareholders of record on September 14, 2012, $0.45 on December 31, 2012 to shareholders of record on December 14, 2012 and $0.45 on March 29, 2013 to shareholders of record on March 15, 2013. The Company paid dividends in 2012 in the amount of $253,386. Both the dividend paid and the remaining dividend payable have been reported as a reduction of retained earnings.
On June 3, 2011, the shareholders approved a dividend of $2.00 per share (of which, $1.60 was paid in the Company's 2011 fiscal year) payable in four installments as follows: $0.80 on June 30, 2011 to shareholders of record on June 15, 2011, $0.40 on September 30, 2011 to shareholders of record on September 15, 2011, $0.40 on December 30, 2011 to shareholders of record on December 15, 2011 and $0.40 on March 30, 2012 to shareholders of record on March 15, 2012. The Company paid dividends in 2011 in the amount of $310,763. The dividends were reported as a reduction of retained earnings.
On March 16, 2010 the Board of Directors declared a dividend of $1.50 per share to be paid on April 30, 2010 to shareholders of record on April 15, 2010. The Company paid out a dividend in the amount of $298,853. The dividend was reported as a reduction of retained earnings.
Approximately $254,986 and $239,470 of retained earnings are indefinitely restricted from distribution to stockholders pursuant to the laws of Taiwan at December 29, 2012 and December 31, 2011, respectively.
Intangible Assets
At December 29, 2012 and December 31, 2011, the Company had patents, customer related intangibles and other identifiable finite-lived intangible assets recorded at a cost of $181,918 and $173,819, respectively. Identifiable, finite-lived intangible assets are amortized over their estimated useful lives on a straight-line basis over three to ten years. Accumulated amortization was $125,380 and $106,648 at December 29, 2012 and December 31, 2011 respectively. Amortization expense on these intangible assets was $21,437, $24,831, and $28,734 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively. In the next five years, the amortization expense is estimated to be $21,239, $10,960, $8,311, $6,269, and $2,754, respectively.
The Company’s excess purchase cost over fair value of net assets acquired (goodwill) was $176,059 at December 29, 2012 and $179,475 at December 31, 2011.
December 29, | December 31, | |||||||
2012 | 2011 | |||||||
Goodwill balance at beginning of year | $ | 179,475 | $ | 136,548 | ||||
Acquisitions | 3,470 | 46,481 | ||||||
Finalization of purchase price allocations and effect of foreign currency translation | (6,886 | ) | (3,554 | ) | ||||
Goodwill balance at end of year | $ | 176,059 | $ | 179,475 |
The decrease in net identifiable intangible assets is principally related to amortization, partially offset by acquisitions completed in 2012 and other purchases of intangible assets.
Marketable Securities
Management determines the appropriate classification of marketable securities at the time of purchase and reevaluates such designation as of each balance sheet date.
All of the Company’s marketable securities were considered available-for-sale at December 29, 2012. See Note 3. Available-for-sale securities are stated at fair value, with the unrealized gains and losses, net of tax, reported in other comprehensive gain/(loss). At December 29, 2012 and December 31, 2011, cumulative unrealized gains/(losses) of $9,582 and $10,737, respectively, were reported in accumulated other comprehensive income, net of related taxes.
The amortized cost of debt securities classified as available-for-sale is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization is included in interest income from investments. Realized gains and losses, and declines in value judged to be other-than-temporary are included in other income. The cost of securities sold is based on the specific identification method.
Income Taxes
The Company accounts for income taxes using the liability method in accordance with the FASB ASC topic Income Taxes. The liability method provides that deferred tax assets and liabilities are recorded based on the difference between the tax bases of assets and liabilities and their carrying amount for financial reporting purposes as measured based on the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Income taxes of $295,446, $277,724, and $257,727 at December 29, 2012, December 31, 2011, and December 25, 2010, respectively, have not been accrued by the Company for the unremitted earnings of several of its foreign subsidiaries because such earnings are intended to be reinvested in the subsidiaries indefinitely.
The Company adopted the applicable guidance included in the FASB ASC topic Income Taxes related to accounting for uncertainty in income taxes on December 31, 2006, the beginning of fiscal year 2007. The total amount of unrecognized tax benefits as of December 29, 2012 was $181,754 including interest of $7,680. A reconciliation of the beginning and ending amount of unrecognized tax benefits for years ended December 29, 2012, December 31, 2011, and December 25, 2010 is as follows:
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Balance at beginning of year | $ | 161,904 | $ | 153,621 | $ | 255,748 | ||||||
Additions based on tax positions related to prior years | 2,232 | 5,568 | 11,443 | |||||||||
Reductions based on tax positions related to prior years | (3,719 | ) | (6,885 | ) | (10,392 | ) | ||||||
Additions based on tax positions related to current period | 31,351 | 29,210 | 43,202 | |||||||||
Reductions related to settlements with tax authorities | (665 | ) | - | (122,314 | ) | |||||||
Expiration of statute of limitations | (9,349 | ) | (19,610 | ) | (24,066 | ) | ||||||
Balance at end of year | $ | 181,754 | $ | 161,904 | $ | 153,621 |
The December 29, 2012 balance of $181,754 of unrecognized tax benefits, if recognized, would reduce the effective tax rate. None of the unrecognized tax benefits are due to uncertainty in the timing of deductibility.
Accounting guidance requires unrecognized tax benefits to be classified as non-current liabilities, except for the portion that is expected to be paid within one year of the balance sheet date. The entire $181,754, $161,904, and $153,621 are required to be classified as non-current at December 29, 2012, December 31, 2011, and December 25, 2010, respectively.
Interest and penalties, if any, accrued on the unrecognized tax benefits are reflected in income tax expense. At December 29, 2012, December 31, 2011, and December 25, 2010, the Company had accrued approximately $7,680, $10,850, and $9,580, respectively, for interest. The interest component of the reserve increased (decreased) income tax expense for the years ending December 29, 2012, December 31, 2011, and December 25, 2010 by ($3,719), $5,568, and ($10,580), respectively. The Company had no amounts accrued for penalties as the nature of the unrecognized tax benefits, if recognized, would not warrant the imposition of penalties.
The Company files income tax returns in Switzerland and U.S. federal jurisdictions, as well as various state, local and foreign jurisdictions. The Company is no longer subject to U.S. federal, state, or local tax examinations by tax authorities for years 2008 and prior. The Company is no longer subject to Taiwan income tax examinations by tax authorities for years 2006 and prior. The Company is no longer subject to United Kingdom tax examinations by tax authorities for years 2009 and prior.
The Company recognized a reduction of income tax expense of $9,349, $19,610, and $24,066 in fiscal years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively, to reflect the expiration of statutes of limitations in various jurisdictions.
The Company believes that it is reasonably possible that approximately $78,372 of its reserves for certain unrecognized tax benefits will decrease within the next 12 months as the result of the expiration of statutes of limitations. This potential decrease in unrecognized tax benefits would impact the Company’s effective tax rate within the next 12 months.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Concentration of Credit Risk
The Company grants credit to certain customers who meet the Company’s pre-established credit requirements. Generally, the Company does not require security when trade credit is granted to customers. Credit losses are provided for in the Company’s consolidated financial statements and typically have been within management’s expectations. Certain customers are allowed extended terms consistent with normal industry practice. Most of these extended terms can be classified as either relating to seasonal sales variations or to the timing of new product releases by the Company.
The Company’s top ten customers have contributed between 26% and 34% of net sales since 2010. None of the Company’s customers accounted for more than 10% of consolidated net sales in the years ended December 29, 2012, December 31, 2011, and December 25, 2010. Beginning in 2011, the Company has maintained trade credit insurance to provide security against large losses.
Revenue Recognition
Garmin recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable, and collection is probable. For the large majority of Garmin’s sales, these criteria are met once product has shipped and title and risk of loss have transferred to the customer. The Company recognizes revenue from the sale of hardware products and software bundled with hardware that is essential to the functionality of the hardware in accordance with general revenue recognition accounting guidance. The Company recognizes revenue in accordance with industry specific software accounting guidance for standalone sales of software products and sales of software bundled with hardware not essential to the functionality of the hardware. The Company generally does not offer specified or unspecified upgrade rights to its customers in connection with software sales.
Garmin introduced nüMaps Lifetime™ in January 2009, which is a single fee program that, subject to the program’s terms and conditions, enables customers to download the latest map and point of interest information every quarter for the useful life of their PND. The revenue and associated cost of royalties for sales of nüMaps Lifetime™ products are deferred at the time of sale and recognized ratably on a straight-line basis over the estimated 36-month life of the products. With the acquisition of Navigon AG in 2011, products marketed under the Navigon brand have a FreshMaps program that enables customers to download the latest map and point of interest information for two years. The revenue and associated cost of royalties for sales of FreshMaps products are deferred at the time of sale and recognized ratably on a straight-line basis over the two year period.
For multiple element arrangements that include tangible products that contain software that is essential to the tangible product’s functionality and undelivered software elements that relate to the tangible product’s essential software, the Company allocates revenue to all deliverables based on their relative selling prices. In such circumstances, the accounting principles establish a hierarchy to determine the selling price to be used for allocating revenue to deliverables as follows: (i) vendor-specific objective evidence of fair value (“VSOE”), (ii) third-party evidence of selling price (“TPE”), and (iii) best estimate of the selling price (“ESP”). VSOE generally exists only when the Company sells the deliverable separately, on more than a limited basis, at prices within a relatively narrow range. In addition to the products listed below, the Company has offered certain other products including mobile applications, aviation subscriptions and extended warranties that involve multiple-element arrangements that are immaterial.
In 2010, Garmin began offering PNDs with lifetime map updates (LMUs) bundled in the original purchase price. Similar to nüMaps Lifetime™, LMUs enable customers to download the latest map and point of interest information every quarter for the useful life of their PND. In addition, Garmin offers PNDs with premium traffic service bundled in the original purchase price in the European market. The Company has identified two deliverables contained in arrangements involving the sale of PNDs which include either the LMU or premium traffic service. The first deliverable is the hardware along with the software essential to the functionality of the hardware device delivered at the time of sale. The second deliverable is either the LMU or premium traffic service. The Company has allocated revenue between these two deliverables using the relative selling price method. Amounts allocated to the delivered hardware and the related essential software are recognized at the time of sale provided the other conditions for revenue recognition have been met. The revenue and associated cost of royalties allocated to the LMU or the subscription for premium traffic service are deferred and recognized on a straight-line basis over the estimated 36-month life of the products.
Prior to the third quarter of fiscal 2011, Garmin determined its estimate of selling price using the dealer/distributor price for nüMaps Lifetime or premium traffic subscriptions sold separately, and the prices for products bundled with and without the LMU and premium traffic service when comparable models were available, as inputs to the relative selling price method in a manner similar to VSOE. The estimated selling price determined in this manner was used to defer revenues for all products bundled with the LMU and premium traffic service, as the number of bundled units sold as a percentage of total units sold was less significant and other indicators of selling price were not readily available.
During 2011, sales of products bundled with LMUs and premium traffic service increased significantly as a percentage of total product sales. Concurrently, market conditions caused decreases in the ASP and margins of comparable models year over year, new bundled products were introduced at lower ASPs, and the difference in pricing of bundled units and comparable unbundled models decreased considerably. Due to these changes, the Company determined it was appropriate to change its estimate of the per unit revenue and cost deferrals during the third quarter of 2011.
As the sales of nüMaps Lifetime and premium traffic subscriptions as a percentage of total unit sales or in the aggregate decreased significantly in mid-2011, the Company determined that the previous estimate of selling price based on more limited stand-alone sales of nüMaps Lifetime or premium traffic was no longer a sole determinant of its value as determined under VSOE, and that third party evidence of selling price was not available. Management determined that the price differential between bundled and unbundled products and the royalty cost of the LMU or premium traffic subscription plus an approximate margin were both additional indicators of estimated selling price. These estimates are also reflective of how the Company establishes product pricing based in part on customer perception of value of the added LMU or premium traffic service capability. As such, beginning in the third quarter of 2011, the Company changed its estimate of selling price of the undelivered element to be based on the relative selling price method using a weighted average of the stand-alone sales price, the price differential between bundled and unbundled units, and the royalty or subscription cost plus a normal margin.
The impact in 2011 of the change in estimate for lifetime map updates and premium traffic service, as described above, was an increase in revenue, gross profit, net income, basic net income per share, and diluted net income per share of $77.8 million, $66.5 million, $59.3 million, $0.31, and $0.30, respectively.
Garmin records estimated reductions to revenue for customer sales programs, returns and incentive offerings including rebates, price protection (product discounts offered to retailers to assist in clearing older products from their inventories in advance of new product releases), promotions and other volume-based incentives. The reductions to revenue are based on estimates and judgments using historical experience and expectation of future conditions. Changes in these estimates could negatively affect Garmin’s operating results. These incentives are reviewed periodically and, with the exceptions of price protection and certain other promotions, are accrued for on a percentage of sales basis. If market conditions were to decline, Garmin may take actions to increase customer incentive offerings possibly resulting in an incremental reduction of revenue at the time the incentive is offered.
The Company records revenue net of sales tax, trade discounts and customer returns. The reductions to revenue for expected future product returns are based on the Company’s historical experience.
Deferred Revenues and Costs
At December 29, 2012 and December 31, 2011, the Company had deferred revenues totaling $445,422 and $377,119, respectively, and related deferred costs totaling $96,307 and $80,856, respectively.
The deferred revenues and costs are recognized over their estimated economic lives of two to three years on a straight-line basis. In the next three years, the gross margin recognition of deferred revenue and cost for the currently deferred amounts is estimated to be $198,427, $113,528, and $37,160, respectively.
Shipping and Handling Costs
Shipping and handling costs are included in cost of goods sold in the accompanying consolidated financial statements.
Product Warranty
The Company provides for estimated warranty costs at the time of sale. The warranty period for most products is one year to two years from date of shipment while certain aviation products have a warranty period of two years from the date of installation.
Sales Programs
The Company provides certain monthly and quarterly incentives for its dealers and distributors based on various factors including dealer purchasing volume and growth. Additionally, from time to time, the Company provides rebates to end users on certain products. Estimated rebates and incentives payable to dealers and distributors are regularly reviewed and recorded as accrued expenses on a monthly basis. In addition, the Company provides dealers and distributors with product discounts to assist these customers in clearing older products from their inventories in advance of new product releases. Each discount is tied to a specific product and can be applied to all customers who have purchased the product or a special discount may be agreed to on an individual customer basis. These rebates, incentives, and discounts are recorded as reductions to net sales in the accompanying consolidated statements of income in the period the Company has sold the product.
Advertising Costs
The Company expenses advertising costs as incurred. Advertising expense amounted to approximately $138,757, $145,024, and $144,613 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively.
Research and Development
A majority of the Company’s research and development is performed in the United States. Research and development costs, which are expensed as incurred, amounted to approximately $325,773, $298,584, and $277,261 for the years ended December 29, 2012, December 31, 2011, and December 25, 2010, respectively.
Customer Service and Technical Support
Customer service and technical support costs are included as selling, general and administrative expenses in the accompanying consolidated statements of income. Customer service and technical support costs include costs associated with performing order processing, answering customer inquiries by telephone and through Web sites, e-mail and other electronic means, and providing free technical support assistance to customers. The technical support is provided within one year after the associated revenue is recognized. The related cost of providing this free support is not material.
Software Development Costs
The FASB ASC topic entitled Software requires companies to expense software development costs as they incur them until technological feasibility has been established, at which time those costs are capitalized until the product is available for general release to customers. Capitalized software development costs are not significant as the time elapsed from working model to release is typically short. As required by the Research and Development topic of the FASB ASC, costs incurred to enhance our existing products or after the general release of the service using the product are expensed in the period they are incurred and included in research and development costs in the accompanying consolidated statements of income.
Accounting for Stock-Based Compensation
The Company currently sponsors four stock based employee compensation plans. The FASB ASC topic entitled Compensation – Stock Compensation requires the measurement and recognition of compensation expenses for all share-based payment awards made to employees and directors including employee stock options and restricted stock based on estimated fair values. See Note 9.
Accounting guidance requires companies to estimate the fair value of share-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as stock-based compensation expense on a straight-line basis over the requisite service period in the Company’s consolidated financial statements.
As stock-based compensation expenses recognized in the accompanying consolidated statements of income are based on awards ultimately expected to vest, they have been reduced for estimated forfeitures. Accounting guidance requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience and management’s estimates.
Reclassification
The consolidated balance sheet for the year ended December 31, 2011 reflects a reclassification decreasing noncurrent deferred income tax assets by $18.5 million with increases of $10.7 million to current deferred income tax assets and $7.8 million to prepaid expenses and other current assets, to conform to the current year presentation. This reclassification had no effect on net income.
Recently Issued Accounting Pronouncements
In May 2011, the FASB issued an amendment to the accounting standards related to fair value measurements and disclosure requirements that result in a consistent definition of fair value and common requirements for the measurement and disclosure of fair value between U.S. GAAP and International Financial Reporting Standards. This standard provides certain amendments to the existing guidance on the use and application of fair value measurements and maintains a definition of fair value that is based on the notion of exit price. This guidance is effective as of the beginning of a fiscal year that begins after December 15, 2011. The Company adopted this guidance in the current year with no material impact on the financial statements.
In June 2011, the FASB issued guidance on the presentation of comprehensive income. This guidance eliminates the current option to report other comprehensive income and its components in the statement of stockholders’ equity. The guidance allows two presentation alternatives; present items in net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive, statements of net income and other comprehensive income. This guidance is effective as of the beginning of a fiscal year that begins after December 15, 2011. Early adoption is permitted, but full retrospective application is required under both sets of accounting standards. The Company adopted this guidance in the current year and has chosen to present two separate, but consecutive, statements of net income and other comprehensive income.
In September 2011, the FASB issued an amendment to ASC 350, Intangibles—Goodwill and Other, which simplifies how entities test goodwill for impairment. Under the amendment, an entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads the entity to determine that it is more likely than not that its fair value is less than its carrying amount. If after assessing the totality of events or circumstances, an entity determines that it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, then the two-step impairment test for goodwill is unnecessary. If the entity concludes otherwise, then it is required to test goodwill for impairment under the two-step process as described under paragraphs 350-20-35-4 of the ASC. If the carrying amount of a reporting unit exceeds its fair value, then the entity is required to perform the second step of the goodwill impairment test to measure the amount of the impairment loss, if any, as described in paragraph 350-20-35-9 of the ASC. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 and early adoption is permitted. The Company adopted this guidance in the current year with no material impact on the financial statements.
In July 2012, the FASB issued Accounting Standards Update (ASU) No. 2012-02 “Testing Indefinite-Lived Intangible Assets for Impairment” (ASU 2012-02), which is included in ASC Topic 350 (Intangibles—Goodwill and Other). ASU 2012-02 provides an option for companies to use a qualitative approach to test indefinite-lived intangible assets for impairment if certain conditions are met. The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 (early adoption is permitted). The implementation of the amended accounting guidance is not expected to have a material impact on the Company’s financial statements.
|
Inventories consisted of the following:
December 29, 2012 | December 31, 2011 | |||||||
Raw Materials | $ | 119,142 | $ | 129,211 | ||||
Work-in-process | 53,656 | 52,176 | ||||||
Finished goods | 243,238 | 245,724 | ||||||
Inventory Reserves | (26,105 | ) | (29,370 | ) | ||||
Inventory, net of reserves | $ | 389,931 | $ | 397,741 |
Property and equipment are recorded at cost and depreciated using the straight-line method over the following estimated useful lives:
Buildings and improvements | 39 | |||
Office furniture and equipment | 3-5 | |||
Manufacturing and engineering equipment | 5 | |||
Vehicles | 5 |
December 29, | December 31, | |||||||
2012 | 2011 | |||||||
Goodwill balance at beginning of year | $ | 179,475 | $ | 136,548 | ||||
Acquisitions | 3,470 | 46,481 | ||||||
Finalization of purchase price allocations and effect of foreign currency translation | (6,886 | ) | (3,554 | ) | ||||
Goodwill balance at end of year | $ | 176,059 | $ | 179,475 |
A reconciliation of the beginning and ending amount of unrecognized tax benefits for years ended December 29, 2012, December 31, 2011, and December 25, 2010 is as follows:
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Balance at beginning of year | $ | 161,904 | $ | 153,621 | $ | 255,748 | ||||||
Additions based on tax positions related to prior years | 2,232 | 5,568 | 11,443 | |||||||||
Reductions based on tax positions related to prior years | (3,719 | ) | (6,885 | ) | (10,392 | ) | ||||||
Additions based on tax positions related to current period | 31,351 | 29,210 | 43,202 | |||||||||
Reductions related to settlements with tax authorities | (665 | ) | - | (122,314 | ) | |||||||
Expiration of statute of limitations | (9,349 | ) | (19,610 | ) | (24,066 | ) | ||||||
Balance at end of year | $ | 181,754 | $ | 161,904 | $ | 153,621 |
|
Available for sale securities measured at estimated fair value on a recurring basis are summarized below:
Fair Value Measurements as | ||||||||||||||||
of December 29, 2012 | ||||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Mortgage-backed securities | $ | 650,895 | $ | - | $ | 650,895 | $ | - | ||||||||
Obligations of states and political subdivisions | 499,857 | - | 499,857 | - | ||||||||||||
Corporate bonds | 399,941 | - | 399,941 | - | ||||||||||||
Common stocks | 22,982 | 22,982 | - | - | ||||||||||||
Other | 67,720 | - | 67,720 | - | ||||||||||||
Total | $ | 1,641,395 | $ | 22,982 | $ | 1,618,413 | $ | - |
Fair Value Measurements as | ||||||||||||||||
of December 31, 2011 | ||||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Mortgage-backed securities | $ | 638,626 | $ | - | $ | 638,626 | $ | - | ||||||||
Obligations of states and political subdivisions | 359,563 | - | 359,563 | - | ||||||||||||
Corporate bonds | 132,044 | - | 132,044 | - | ||||||||||||
Common stocks | 21,104 | 21,104 | - | - | ||||||||||||
Other | 56,818 | 34,090 | 22,728 | - | ||||||||||||
Total | $ | 1,208,155 | $ | 55,194 | $ | 1,152,961 | $ | - |
For assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the period, a reconciliation of the beginning and ending balances, separately for each major category of assets, is required. There were no such assets or liabilities held during 2012. A reconciliation for 2011 is as follows:
Fair Value Measurements | ||||
Using Significant Unobservable | ||||
Inputs (Level 3) | ||||
Year Ended | ||||
December 31, 2011 | ||||
Beginning balance of auction rate securities | $ | 20,562 | ||
Total unrealized gains included in other comprehensive income | 5,038 | |||
Sales out of Level 3 | (25,600 | ) | ||
Ending balance of auction rate securities | $ | - |
The following is a summary of the Company’s marketable securities classified as available-for-sale securities at December 29, 2012:
Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Other Than Temporary Impairment |
Estimated Fair Value (Net Carrying Amount) |
||||||||||||||||
Mortgage-backed securities | $ | 644,388 | $ | 8,894 | $ | (2,387 | ) | $ | - | $ | 650,895 | |||||||||
Obligations of states and political subdivisions | 499,241 | 2,345 | (1,729 | ) | - | 499,857 | ||||||||||||||
U.S. corporate bonds | 400,310 | 3,138 | (2,233 | ) | (1,274 | ) | 399,941 | |||||||||||||
Common stocks | 21,113 | 2,392 | (523 | ) | - | 22,982 | ||||||||||||||
Other | 67,181 | 551 | (12 | ) | - | 67,720 | ||||||||||||||
Total | $ | 1,632,233 | $ | 17,320 | $ | (6,884 | ) | $ | (1,274 | ) | $ | 1,641,395 |
The following is a summary of the Company’s marketable securities classified as available-for-sale securities at December 31, 2011:
Gross | Other Than | Estimated Fair | ||||||||||||||||||
Gross | Unrealized | Temporary | Value (Net Carrying | |||||||||||||||||
Amortized Cost | Unrealized Gains | Losses | Impairment | Amount) | ||||||||||||||||
Mortgage-backed securities | $ | 628,747 | $ | 10,965 | $ | (1,086 | ) | $ | - | $ | 638,626 | |||||||||
Obligations of states and political subdivisions | 358,314 | 2,339 | (1,090 | ) | - | 359,563 | ||||||||||||||
U.S. corporate bonds | 134,763 | 815 | (2,260 | ) | (1,274 | ) | 132,044 | |||||||||||||
Common stocks | 19,846 | 1,463 | (205 | ) | 21,104 | |||||||||||||||
Other | 56,214 | 621 | (17 | ) | - | 56,818 | ||||||||||||||
Total | $ | 1,197,884 | $ | 16,203 | $ | (4,658 | ) | $ | (1,274 | ) | $ | 1,208,155 |
The amortized cost and estimated fair value of marketable securities at December 29, 2012, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.
Estimated | ||||||||
Cost | Fair Value | |||||||
Due in one year or less (2013) | $ | 153,420 | $ | 153,083 | ||||
Due after one year through five years (2014-2018) | 616,236 | 617,389 | ||||||
Due after five years through ten years (2019-2023) | 231,016 | 231,883 | ||||||
Due after ten years (2024 and thereafter) | 575,360 | 580,493 | ||||||
Other (No contractual maturity dates) | 56,201 | 58,547 | ||||||
$ | 1,632,233 | $ | 1,641,395 |
|
Future minimum lease payments are as follows:
Year | Amount | |||
2013 | $ | 14,340 | ||
2014 | 12,090 | |||
2015 | 9,029 | |||
2016 | 6,659 | |||
2017 | 3,337 | |||
Thereafter | 4,292 | |||
Total | $ | 49,747 |
|
The Company’s income tax provision (benefit) consists of the following:
Fiscal Year Ended | ||||||||||||
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Federal: | ||||||||||||
Current | $ | 83,185 | $ | 79,305 | $ | (46,674 | ) | |||||
Deferred | (22,988 | ) | (25,763 | ) | 284 | |||||||
60,197 | 53,542 | (46,390 | ) | |||||||||
State: | ||||||||||||
Current | 8,532 | 9,087 | 3,929 | |||||||||
Deferred | (5,327 | ) | (4,490 | ) | (257 | ) | ||||||
3,205 | 4,597 | 3,672 | ||||||||||
Foreign: | ||||||||||||
Current | 22,296 | 22,363 | 31,109 | |||||||||
Deferred | (3,573 | ) | (17,237 | ) | 4,278 | |||||||
18,723 | 5,126 | 35,387 | ||||||||||
Total | $ | 82,125 | $ | 63,265 | $ | (7,331 | ) |
The sources and tax effects of the differences, including the impact of establishing tax contingency accruals, are as follows:
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Federal income tax expense at U.S. statutory rate | $ | 218,585 | $ | 204,456 | $ | 202,045 | ||||||
State income tax expense, net of federal tax effect | 2,083 | 2,988 | 2,482 | |||||||||
Foreign tax rate differential | (141,456 | ) | (148,058 | ) | (115,633 | ) | ||||||
Taiwan tax holiday benefit | (6,418 | ) | (13,127 | ) | (13,536 | ) | ||||||
Net change in uncertain tax postions | 19,850 | 8,283 | (102,100 | ) | ||||||||
Other foreign taxes less incentives and credits | (2,287 | ) | 9,658 | 26,707 | ||||||||
U.S. federal domestic production activities deduction | (6,276 | ) | (2,415 | ) | (1,691 | ) | ||||||
U.S. federal research and development credit | - | (6,111 | ) | (5,757 | ) | |||||||
Other, net | (1,956 | ) | 7,591 | 152 | ||||||||
Income tax expense | $ | 82,125 | $ | 63,265 | $ | (7,331 | ) |
Significant components of the Company’s deferred tax assets and liabilities are as follows:
December 29, | December 31, | |||||||
2012 | 2011 | |||||||
Deferred tax assets: | ||||||||
Product warranty accruals | $ | 2,522 | $ | 2,094 | ||||
Allowance for doubtful accounts | 11,026 | 12,282 | ||||||
Inventory reserves | 6,162 | 6,755 | ||||||
Sales program allowances | 5,680 | 5,591 | ||||||
Reserve for sales returns | 3,442 | 2,240 | ||||||
Other accruals | 8,774 | 5,359 | ||||||
Stock option compensation | 51,241 | 48,104 | ||||||
Tax credit carryforwards, net | 46,577 | 33,379 | ||||||
Amortization | 25,841 | 26,913 | ||||||
Deferred revenue | 56,293 | 36,041 | ||||||
Net operating losses of subsidiaries | 15,771 | 17,780 | ||||||
Unrealized investment gain | 2,459 | - | ||||||
Other | 1,334 | 4,164 | ||||||
Valuation allowance related to loss carryforward and tax credits | (51,393 | ) | (37,173 | ) | ||||
185,729 | 163,529 | |||||||
Deferred tax liabilities: | ||||||||
Depreciation | 16,286 | 17,600 | ||||||
Prepaid expenses | 2,886 | 3,328 | ||||||
Book basis in excess of tax basis for acquired entities | 4,907 | 8,915 | ||||||
Unrealized investment loss | - | 910 | ||||||
Other | 1,744 | 1,202 | ||||||
25,823 | 31,955 | |||||||
Net deferred tax assets | $ | 159,906 | $ | 131,574 |
|
The carrying amounts and fair values of the Company’s financial instruments are as follows:
December 29, 2012 | December 31, 2011 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Cash and cash equivalents | $ | 1,231,180 | $ | 1,231,180 | $ | 1,287,160 | $ | 1,287,160 | ||||||||
Restricted cash | 836 | 836 | 771 | 771 | ||||||||||||
Marketable securities | 1,641,395 | 1,641,395 | 1,208,155 | 1,208,155 |
|
Revenues, interest income and interest expense, and income before income taxes for each of the Company’s reportable segments are presented below:
Fiscal Year Ended December 29, 2012 | ||||||||||||||||||||||||
Auto/ | ||||||||||||||||||||||||
Aviation | Outdoor | Fitness | Marine | Mobile | Total | |||||||||||||||||||
Net sales to external customers | $ | 291,564 | $ | 401,747 | $ | 321,788 | $ | 208,136 | $ | 1,492,440 | $ | 2,715,675 | ||||||||||||
Allocated interest income | 1,546 | 3,951 | 3,799 | 2,838 | 22,974 | 35,108 | ||||||||||||||||||
Allocated interest expense | - | - | - | - | - | - | ||||||||||||||||||
Income before income taxes | 75,177 | 167,734 | 114,274 | 35,725 | 231,618 | 624,528 |
Fiscal Year Ended December 31, 2011 | ||||||||||||||||||||||||
Auto/ | ||||||||||||||||||||||||
Aviation | Outdoor | Fitness | Marine | Mobile | Total | |||||||||||||||||||
Net sales to external customers | $ | 284,855 | $ | 363,223 | $ | 298,163 | $ | 221,730 | $ | 1,590,598 | $ | 2,758,569 | ||||||||||||
Allocated interest income | 1,250 | 4,496 | 4,342 | 2,934 | 19,790 | 32,812 | ||||||||||||||||||
Allocated interest expense | - | - | - | - | - | - | ||||||||||||||||||
Income before income taxes | 73,226 | 171,245 | 107,881 | 60,092 | 171,717 | 584,161 |
Fiscal Year Ended December 25, 2010 | ||||||||||||||||||||||||
Auto/ | ||||||||||||||||||||||||
Aviation | Outdoor | Fitness | Marine | Mobile | Total | |||||||||||||||||||
Net sales to external customers | $ | 262,520 | $ | 319,119 | $ | 240,473 | $ | 198,860 | $ | 1,668,939 | $ | 2,689,911 | ||||||||||||
Allocated interest income | 1,251 | 2,347 | 1,532 | 1,624 | 18,225 | 24,979 | ||||||||||||||||||
Allocated interest expense | (122 | ) | (148 | ) | (111 | ) | (92 | ) | (773 | ) | (1,246 | ) | ||||||||||||
Income before income taxes | 71,482 | 150,973 | 86,499 | 62,431 | 205,887 | 577,272 |
Net sales, long-lived assets (property and equipment), and net assets by geographic area are as shown below for the years ended December 29, 2012, December 31, 2011, and December 25, 2010. Note that APAC refers to the Asia Pacific region, and EMEA includes Europe, the Middle East and Africa.
Americas | APAC | EMEA | Total | |||||||||||||
December 29, 2012 | ||||||||||||||||
Net sales to external customers | $ | 1,513,457 | $ | 256,882 | $ | 945,336 | $ | 2,715,675 | ||||||||
Long lived assets | 222,310 | 134,257 | 53,184 | 409,751 | ||||||||||||
Net assets (1) | 1,262,498 | 2,028,984 | 240,314 | 3,531,796 | ||||||||||||
December 31, 2011 | ||||||||||||||||
Net sales to external customers | $ | 1,527,508 | $ | 248,057 | $ | 983,004 | $ | 2,758,569 | ||||||||
Long lived assets | 225,505 | 143,913 | 47,687 | 417,105 | ||||||||||||
Net assets (1) | 1,155,653 | 1,915,284 | 185,644 | 3,256,581 | ||||||||||||
December 25, 2010 | ||||||||||||||||
Net sales to external customers | $ | 1,646,590 | $ | 220,478 | $ | 822,843 | $ | 2,689,911 | ||||||||
Long lived assets | 231,569 | 146,859 | 49,377 | 427,805 | ||||||||||||
Net assets (1) | 1,149,826 | 1,719,769 | 179,967 | 3,049,562 |
(1) Americas and APAC net assets are primarily held in the United States and Taiwan, respectively.
|
A summary of the Company’s stock-based compensation activity and related information under the 2011 Directors Plan, the 2005 Plan, the 2000 Plan and the 2000 Directors Plan for the years ended December 29, 2012, December 31, 2011, and December 25, 2010 is provided below:
Stock Options and SARs | ||||||||
Weighted-Average | ||||||||
Exercise Price | Number of Shares | |||||||
(In Thousands) | ||||||||
Outstanding at December 26, 2009 | $ | 48.28 | 10,109 | |||||
Granted | $ | 33.44 | 24 | |||||
Exercised | $ | 15.52 | (826 | ) | ||||
Forfeited/Expired | $ | 62.57 | (221 | ) | ||||
Outstanding at December 25, 2010 | $ | 50.87 | 9,086 | |||||
Granted | $ | 39.71 | 42 | |||||
Exercised | $ | 21.02 | (764 | ) | ||||
Forfeited/Expired | $ | 64.63 | (291 | ) | ||||
Outstanding at December 31, 2011 | $ | 53.14 | 8,073 | |||||
Granted | $ | 42.16 | 61 | |||||
Exercised | $ | 24.20 | (794 | ) | ||||
Forfeited/Expired | $ | 66.45 | (208 | ) | ||||
Outstanding at December 29, 2012 | $ | 55.88 | 7,132 | |||||
Exercisable at December 29, 2012 | $ | 56.29 | 6,786 | |||||
Expected to vest after December 29, 2012 | $ | 48.04 | 337 |
Stock Options and SARs as of December 29, 2012 | ||||||||||||||
Exercise | Awards | Remaining | Awards | |||||||||||
Price | Outstanding | Life (Years) | Exercisable | |||||||||||
(In Thousands) | (In Thousands) | |||||||||||||
$8.00 -$20.00 | 437 | 1.73 | 437 | |||||||||||
$20.01 - $40.00 | 1,155 | 2.69 | 1,113 | |||||||||||
$40.01 - $60.00 | 3,177 | 4.47 | 2,873 | |||||||||||
$60.01 - $80.00 | 1,150 | 4.39 | 1,150 | |||||||||||
$80.01 - $100.00 | 2 | 4.95 | 2 | |||||||||||
$100.01 - $120.00 | 1,208 | 4.88 | 1,208 | |||||||||||
$120.01 - $140.00 | 3 | 4.75 | 3 | |||||||||||
7,132 | 4.05 | 6,786 |
Restricted Stock Units | ||||||||
Weighted-Average | ||||||||
Grant Date Fair Value | Number of Shares | |||||||
(In Thousands) | ||||||||
Outstanding at December 26, 2009 | $ | 23.47 | 1,316 | |||||
Granted | $ | 30.29 | 515 | |||||
Released/Vested | $ | 23.02 | (291 | ) | ||||
Cancelled | $ | 23.32 | (37 | ) | ||||
Outstanding at December 25, 2010 | $ | 25.90 | 1,503 | |||||
Granted | $ | 37.28 | 422 | |||||
Released/Vested | $ | 37.73 | (366 | ) | ||||
Cancelled | $ | 25.89 | (81 | ) | ||||
Outstanding at December 31, 2011 | $ | 29.40 | 1,478 | |||||
Granted | $ | 39.41 | 506 | |||||
Released/Vested | $ | 41.59 | (435 | ) | ||||
Cancelled | $ | 26.11 | (89 | ) | ||||
Outstanding at December 29, 2012 | $ | 30.06 | 1,460 |
The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 2012, 2011, and 2010:
2012 | 2011 | 2010 | ||||||||||
Weighted average grant date fair value of options granted | $ | 9.98 | $ | 10.53 | $ | 8.99 | ||||||
Expected volatility | 0.3906 | 0.4078 | 0.4178 | |||||||||
Dividend yield | 4.50 | % | 4.02 | % | 4.94 | % | ||||||
Expected life of options in years | 6.6 | 6.5 | 6.3 | |||||||||
Risk-free interest rate | 1.0 | % | 1.2 | % | 2.5 | % |
|
The summary of the components of authorized shares at December 29, 2012, December 31, 2011, December 25, 2010 and changes during 2012 and 2011 are as follows:
Outstanding | Treasury | Issued | Conditional | Authorized | ||||||||||||||||
Shares | Shares | Shares1 | Capital | Capital | ||||||||||||||||
Changes in components of authorized shares | ||||||||||||||||||||
December 25, 2010 | 194,358,038 | 13,719,380 | 2 | 208,077,418 | 2,3 | 104,038,709 | 4 | 104,038,709 | 4 | |||||||||||
Treasury shares purchased/reclassified | (1,149,645 | ) | 1,149,645 | 5 | - | - | - | |||||||||||||
Treasury shares issued for stock based compensation | 1,454,224 | (1,454,224 | ) | - | - | - | ||||||||||||||
December 31, 2011 | 194,662,617 | 13,414,801 | 2 | 208,077,418 | 2,3 | 104,038,709 | 4 | 104,038,709 | 4 | |||||||||||
Treasury shares purchased | (465,020 | ) | 465,020 | - | - | - | ||||||||||||||
Treasury shares issued for stock based compensation | 1,394,257 | (1,394,257 | ) | - | - | - | ||||||||||||||
Expiration of authorized capital |
- | - | - | - |
(104,038,709 |
) | ||||||||||||||
December 29, 2012 | 195,591,854 | 12,485,564 | 2 | 208,077,418 | 2,3 | 104,038,709 | 4 | - | 4 |
1 | Shares at CHF 10 par value (USD 9.0744) |
2 | Includes 10,000,000 formation shares at USD 0 historical cost |
3 | The par value of the share capital presented on the face of the balance sheet and in the consolidated statements of stockholders equity excludes the par value of the 10,000,000 formation shares. |
4 | Up to 104,038,709 conditional shares may be issued through the exercise of option rights which are granted to Garmin employees and/or members of its Board of Directors. In addition, the Board of Directors is authorized to issue up to 104,038,709 additional shares no later than June 27, 2012. |
5 | The increase in treasury shares in 2011 includes 522,856 shares repurchased in the prior year that were originally treated as retired when such shares were still in treasury. These shares are reflected as additional treasury shares in 2011 with a corresponding increase to retained earnings. See Note 11. |
|
The following reconciliation provides an illustration of changes in the aggregate warranty reserve:
Fiscal Year Ended | ||||||||||||
December 29, | December 31, | December 25, | ||||||||||
2012 | 2011 | 2010 | ||||||||||
Balance - beginning of period | $ | 46,773 | $ | 49,885 | $ | 87,424 | ||||||
Change in accrual for products sold in prior periods | - | - | (42,776 | ) | ||||||||
Accrual for products sold | 38,421 | 52,305 | 93,172 | |||||||||
Expenditures | (47,893 | ) | (55,417 | ) | (87,935 | ) | ||||||
Balance - end of period | $ | 37,301 | $ | 46,773 | $ | 49,885 |
|
Fiscal Year Ended December 29, 2012 | ||||||||||||||||
Quarter Ending | ||||||||||||||||
March 31 | June 30 | September 29 | December 29 | |||||||||||||
Net sales | $ | 556,597 | $ | 718,154 | $ | 672,376 | $ | 768,548 | ||||||||
Gross profit | 283,759 | 421,813 | 359,055 | 373,853 | ||||||||||||
Net income | 86,858 | 185,904 | 140,348 | 129,293 | ||||||||||||
Basic net income per share | $ | 0.45 | $ | 0.95 | $ | 0.72 | $ | 0.66 |
Fiscal Year Ended December 31, 2011 | ||||||||||||||||
Quarter Ending | ||||||||||||||||
March 26 | June 25 | September 24 (1) | December 31 (1) | |||||||||||||
Net sales | $ | 507,834 | $ | 674,099 | $ | 666,993 | $ | 909,643 | ||||||||
Gross profit | 238,374 | 322,100 | 344,331 | 433,787 | ||||||||||||
Net income | 95,482 | 109,477 | 150,381 | 165,556 | ||||||||||||
Basic net income per share | $ | 0.49 | $ | 0.56 | $ | 0.77 | $ | 0.86 |
(1) Amounts shown for quarters ending September 24, 2011 and December 31, 2011 include a change in estimate for the Company's per unit revenue and cost deferrals. The impact to net sales, gross profit, net income, and basic net income per share for the quarter ending September 24, 2011 was $21.4 million, $17.8 million, $15.3 million and $0.07, respectively. The impact to net sales, gross profit, net income, and basic net income per share for the quarter ending December 31, 2011 was $56.4 million, $48.7 million, $44.0 million, and $0.24, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|