GARMIN LTD (GRMN) Form 10-Q for Period Ending 9/24/2011 |
Xcelerate Version: 6.12.8 |
|
|
|
|
|
|
1.
|
Basis of Presentation
|
|
2.
|
Inventories
|
September 24, 2011
|
December 25, 2010
|
|||||||
Raw
Materials
|
$ | 149,134 | $ | 103,277 | ||||
Work-in-process
|
55,311 | 43,507 | ||||||
Finished
goods
|
283,344 | 278,513 | ||||||
Inventory
Reserves
|
(26,485 | ) | (37,720 | ) | ||||
Inventory,
net of reserves
|
$ | 461,304 | $ | 387,577 |
|
5.
|
Comprehensive Income
|
13-Weeks Ended
|
||||||||
Sept 24,
|
Sept 25,
|
|||||||
2011
|
2010
|
|||||||
Net
income
|
$ | 150,381 | $ | 279,552 | ||||
Translation
adjustment
|
(53,367 | ) | 26,020 | |||||
Change
in fair value of available-for-sale marketable securities, net of
deferred taxes
|
(1,628 | ) | 4,938 | |||||
Comprehensive
income
|
$ | 95,386 | $ | 310,510 | ||||
39-Weeks Ended
|
||||||||
Sept 24,
|
Sept 25,
|
|||||||
2011 | 2010 | |||||||
Net
income
|
$ | 355,340 | $ | 451,696 | ||||
Translation
adjustment
|
785 | 26,213 | ||||||
Change
in fair value of available-for-sale marketable securities, net of
deferred taxes
|
17,897 | 20,140 | ||||||
Comprehensive
income
|
$ | 374,022 | $ | 498,049 |
|
6.
|
Segment Information
|
Reportable Segments
|
||||||||||||||||||||||||
Auto/
|
||||||||||||||||||||||||
Outdoor
|
Fitness
|
Marine
|
Mobile
|
Aviation
|
Total
|
|||||||||||||||||||
13-Weeks Ended September 24, 2011
|
||||||||||||||||||||||||
Net
sales
|
$ | 94,720 | $ | 69,030 | $ | 48,055 | $ | 384,150 | $ | 71,038 | $ | 666,993 | ||||||||||||
Operating
income
|
$ | 41,331 | $ | 20,452 | $ | 9,870 | $ | 56,215 | $ | 19,466 | $ | 147,334 | ||||||||||||
Income
before taxes
|
$ | 44,149 | $ | 22,619 | $ | 11,373 | $ | 77,566 | $ | 19,329 | $ | 175,036 | ||||||||||||
13-Weeks Ended September 25, 2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 90,329 | $ | 53,656 | $ | 46,086 | $ | 441,891 | $ | 60,402 | $ | 692,364 | ||||||||||||
Operating
income
|
$ | 48,230 | $ | 19,928 | $ | 15,618 | $ | 66,588 | $ | 16,273 | $ | 166,637 | ||||||||||||
Income
before taxes
|
$ | 53,319 | $ | 23,076 | $ | 17,991 | $ | 97,770 | $ | 18,760 | $ | 210,916 | ||||||||||||
39-Weeks Ended September 24, 2011
|
||||||||||||||||||||||||
Net
sales
|
$ | 242,178 | $ | 203,411 | $ | 178,479 | $ | 1,011,405 | $ | 213,452 | $ | 1,848,925 | ||||||||||||
Operating
income
|
$ | 101,805 | $ | 61,293 | $ | 48,360 | $ | 83,087 | $ | 59,133 | $ | 353,678 | ||||||||||||
Income
before taxes
|
$ | 107,258 | $ | 65,686 | $ | 51,896 | $ | 112,449 | $ | 61,745 | $ | 399,034 | ||||||||||||
39-Weeks Ended September 25, 2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 229,562 | $ | 159,475 | $ | 161,710 | $ | 1,110,040 | $ | 191,409 | $ | 1,852,196 | ||||||||||||
Operating
income
|
$ | 110,634 | $ | 58,851 | $ | 56,694 | $ | 172,117 | $ | 53,731 | $ | 452,027 | ||||||||||||
Income
before taxes
|
$ | 107,563 | $ | 55,648 | $ | 53,235 | $ | 149,932 | $ | 54,470 | $ | 420,848 |
Americas
|
APAC
|
EMEA
|
Total
|
|||||||||||||
September 24, 2011
|
||||||||||||||||
Net
sales to external customers
|
$ | 990,155 | $ | 176,379 | $ | 682,391 | $ | 1,848,925 | ||||||||
Long
lived assets
|
$ | 227,894 | $ | 145,741 | $ | 49,406 | $ | 423,041 | ||||||||
September 25, 2010
|
||||||||||||||||
Net
sales to external customers
|
$ | 1,109,376 | $ | 154,594 | $ | 588,226 | $ | 1,852,196 | ||||||||
Long
lived assets
|
$ | 232,546 | $ | 145,129 | $ | 50,181 | $ | 427,856 |
|
7.
|
Warranty Reserves
|
13-Weeks Ended
|
||||||||
Sept 24,
|
Sept 25,
|
|||||||
2011
|
2010
|
|||||||
Balance
- beginning of the period
|
$ | 41,691 | $ | 41,445 | ||||
Accrual
for products sold during the period
|
12,737 | 23,183 | ||||||
Expenditures
|
(10,955 | ) | (20,605 | ) | ||||
Balance
- end of the period
|
$ | 43,473 | $ | 44,023 | ||||
39-Weeks Ended
|
||||||||
Sept 24,
|
Sept 25,
|
|||||||
2011 | 2010 | |||||||
Balance
- beginning of the period
|
$ | 49,885 | $ | 87,424 | ||||
Accrual
for products sold during the period
|
37,070 | 53,801 | ||||||
Expenditures
|
(43,482 | ) | (54,426 | ) | ||||
Change
in accrual for products sold in prior periods
|
- | (42,776 | ) | |||||
Balance
- end of the period
|
$ | 43,473 | $ | 44,023 |
|
8.
|
Commitments
|
|
9.
|
Income Taxes
|
|
10.
|
Fair Value Measurements
|
Level
1
|
Unadjusted
quoted prices in active markets for identical assets or
liability
|
Level
2
|
Unadjusted
quoted prices in active markets for similar assets or
liabilities
|
Level
3
|
Unobservable
inputs for the asset or liability
|
Fair Value Measurements as of September 24, 2011
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available
for-sale securities
|
$ | 1,049,107 | $ | 1,049,107 | $ | - | $ | - | ||||||||
Failed
Auction rate securities
|
7,240 | - | - | 7,240 | ||||||||||||
Total
|
$ | 1,056,347 | $ | 1,049,107 | $ | - | $ | 7,240 | ||||||||
Fair Value Measurements as of December 25, 2010
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available
for-sale securities
|
$ | 781,257 | $ | 781,257 | $ | - | $ | - | ||||||||
Failed
Auction rate securities
|
20,562 | - | - | 20,562 | ||||||||||||
Total
|
$ | 801,819 | $ | 781,257 | $ | - | $ | 20,562 |
Fair Value Measurements Using
|
||||||||
Significant Unobservable Inputs (Level 3)
|
||||||||
13-Weeks Ended
|
39-Weeks Ended
|
|||||||
Sept 24, 2011
|
Sept 24, 2011
|
|||||||
Beginning
balance of auction rate securities
|
$ | 7,156 | $ | 20,562 | ||||
Total
unrealized appreciation included in other comprehensive
income
|
734 | 3,228 | ||||||
Sales
out of Level 3
|
(650 | ) | (16,550 | ) | ||||
Ending
balance of auction rate securities
|
$ | 7,240 | $ | 7,240 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying Amount)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 567,083 | $ | 17,362 | $ | - | $ | - | $ | 584,445 | ||||||||||
Auction
Rate Securities
|
9,227 | - | (1,987 | ) | - | 7,240 | ||||||||||||||
Obligations
of states and political subdivisions
|
303,735 | 2,353 | (456 | ) | - | 305,632 | ||||||||||||||
U.S.
corporate bonds
|
113,174 | 898 | (881 | ) | (1,274 | ) | 111,917 | |||||||||||||
Other
|
50,944 | 908 | (4,739 | ) | - | 47,113 | ||||||||||||||
Total
|
$ | 1,044,163 | $ | 21,521 | $ | (8,063 | ) | $ | (1,274 | ) | $ | 1,056,347 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying
Amount)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 527,249 | $ | 1,913 | $ | (1,520 | ) | $ | - | $ | 527,642 | |||||||||
Auction
Rate Securities
|
25,599 | - | (5,037 | ) | - | 20,562 | ||||||||||||||
Obligations
of states and political subdivisions
|
160,618 | 347 | (3,340 | ) | - | 157,625 | ||||||||||||||
U.S.
corporate bonds
|
54,348 | 637 | (185 | ) | (1,274 | ) | 53,526 | |||||||||||||
Other
|
39,838 | 2,626 | - | - | 42,464 | |||||||||||||||
Total
|
$ | 807,652 | $ | 5,523 | $ | (10,082 | ) | $ | (1,274 | ) | $ | 801,819 |
Estimated
|
||||||||
Cost
|
Fair Value
|
|||||||
Due
in one year or less
|
$ | 72,369 | $ | 72,784 | ||||
Due
after one year through five years
|
295,972 | 297,430 | ||||||
Due
after five years through ten years
|
252,456 | 254,868 | ||||||
Due
after ten years
|
386,778 | 394,215 | ||||||
Other
(No contractual maturity dates)
|
36,588 | 37,050 | ||||||
$ | 1,044,163 | $ | 1,056,347 |
|
|
|
·
|
Navigon
AG (“Navigon”), a privately-held navigation provider
based in Hamburg, Germany
|
|
·
|
Tri-Tronics
Inc., the leading designer and manufacturer of electronic dog
training equipment
|
|
·
|
Garmin
Distribution Africa (Pty) Ltd., the distributor of Garmin’s
consumer products in Southern Africa
|
|
·
|
Garmap
(Pty) Ltd., a South African mapping and mobile applications
provider
|
|
|
September 24, 2011
|
December 25, 2010
|
|||||||
Raw
Materials
|
$ | 149,134 | $ | 103,277 | ||||
Work-in-process
|
55,311 | 43,507 | ||||||
Finished
goods
|
283,344 | 278,513 | ||||||
Inventory
Reserves
|
(26,485 | ) | (37,720 | ) | ||||
Inventory,
net of reserves
|
$ | 461,304 | $ | 387,577 |
|
13-Weeks Ended
|
||||||||
Sept 24,
|
Sept 25,
|
|||||||
2011
|
2010
|
|||||||
Net
income
|
$ | 150,381 | $ | 279,552 | ||||
Translation
adjustment
|
(53,367 | ) | 26,020 | |||||
Change
in fair value of available-for-sale marketable securities, net of
deferred taxes
|
(1,628 | ) | 4,938 | |||||
Comprehensive
income
|
$ | 95,386 | $ | 310,510 | ||||
39-Weeks Ended
|
||||||||
Sept 24,
|
Sept 25,
|
|||||||
2011 | 2010 | |||||||
Net
income
|
$ | 355,340 | $ | 451,696 | ||||
Translation
adjustment
|
785 | 26,213 | ||||||
Change
in fair value of available-for-sale marketable securities, net of
deferred taxes
|
17,897 | 20,140 | ||||||
Comprehensive
income
|
$ | 374,022 | $ | 498,049 |
|
Reportable Segments
|
||||||||||||||||||||||||
Auto/
|
||||||||||||||||||||||||
Outdoor
|
Fitness
|
Marine
|
Mobile
|
Aviation
|
Total
|
|||||||||||||||||||
13-Weeks Ended September 24, 2011
|
||||||||||||||||||||||||
Net
sales
|
$ | 94,720 | $ | 69,030 | $ | 48,055 | $ | 384,150 | $ | 71,038 | $ | 666,993 | ||||||||||||
Operating
income
|
$ | 41,331 | $ | 20,452 | $ | 9,870 | $ | 56,215 | $ | 19,466 | $ | 147,334 | ||||||||||||
Income
before taxes
|
$ | 44,149 | $ | 22,619 | $ | 11,373 | $ | 77,566 | $ | 19,329 | $ | 175,036 | ||||||||||||
13-Weeks Ended September 25, 2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 90,329 | $ | 53,656 | $ | 46,086 | $ | 441,891 | $ | 60,402 | $ | 692,364 | ||||||||||||
Operating
income
|
$ | 48,230 | $ | 19,928 | $ | 15,618 | $ | 66,588 | $ | 16,273 | $ | 166,637 | ||||||||||||
Income
before taxes
|
$ | 53,319 | $ | 23,076 | $ | 17,991 | $ | 97,770 | $ | 18,760 | $ | 210,916 | ||||||||||||
39-Weeks Ended September 24, 2011
|
||||||||||||||||||||||||
Net
sales
|
$ | 242,178 | $ | 203,411 | $ | 178,479 | $ | 1,011,405 | $ | 213,452 | $ | 1,848,925 | ||||||||||||
Operating
income
|
$ | 101,805 | $ | 61,293 | $ | 48,360 | $ | 83,087 | $ | 59,133 | $ | 353,678 | ||||||||||||
Income
before taxes
|
$ | 107,258 | $ | 65,686 | $ | 51,896 | $ | 112,449 | $ | 61,745 | $ | 399,034 | ||||||||||||
39-Weeks Ended September 25, 2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 229,562 | $ | 159,475 | $ | 161,710 | $ | 1,110,040 | $ | 191,409 | $ | 1,852,196 | ||||||||||||
Operating
income
|
$ | 110,634 | $ | 58,851 | $ | 56,694 | $ | 172,117 | $ | 53,731 | $ | 452,027 | ||||||||||||
Income
before taxes
|
$ | 107,563 | $ | 55,648 | $ | 53,235 | $ | 149,932 | $ | 54,470 | $ | 420,848 |
Americas
|
APAC
|
EMEA
|
Total
|
|||||||||||||
September 24, 2011
|
||||||||||||||||
Net
sales to external customers
|
$ | 990,155 | $ | 176,379 | $ | 682,391 | $ | 1,848,925 | ||||||||
Long
lived assets
|
$ | 227,894 | $ | 145,741 | $ | 49,406 | $ | 423,041 | ||||||||
September 25, 2010
|
||||||||||||||||
Net
sales to external customers
|
$ | 1,109,376 | $ | 154,594 | $ | 588,226 | $ | 1,852,196 | ||||||||
Long
lived assets
|
$ | 232,546 | $ | 145,129 | $ | 50,181 | $ | 427,856 |
|
13-Weeks Ended
|
||||||||
Sept 24,
|
Sept 25,
|
|||||||
2011
|
2010
|
|||||||
Balance
- beginning of the period
|
$ | 41,691 | $ | 41,445 | ||||
Accrual
for products sold during the period
|
12,737 | 23,183 | ||||||
Expenditures
|
(10,955 | ) | (20,605 | ) | ||||
Balance
- end of the period
|
$ | 43,473 | $ | 44,023 | ||||
39-Weeks Ended
|
||||||||
Sept 24,
|
Sept 25,
|
|||||||
2011 | 2010 | |||||||
Balance
- beginning of the period
|
$ | 49,885 | $ | 87,424 | ||||
Accrual
for products sold during the period
|
37,070 | 53,801 | ||||||
Expenditures
|
(43,482 | ) | (54,426 | ) | ||||
Change
in accrual for products sold in prior periods
|
- | (42,776 | ) | |||||
Balance
- end of the period
|
$ | 43,473 | $ | 44,023 |
|
Fair Value Measurements as of September 24, 2011
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available
for-sale securities
|
$ | 1,049,107 | $ | 1,049,107 | $ | - | $ | - | ||||||||
Failed
Auction rate securities
|
7,240 | - | - | 7,240 | ||||||||||||
Total
|
$ | 1,056,347 | $ | 1,049,107 | $ | - | $ | 7,240 | ||||||||
Fair Value Measurements as of December 25, 2010
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available
for-sale securities
|
$ | 781,257 | $ | 781,257 | $ | - | $ | - | ||||||||
Failed
Auction rate securities
|
20,562 | - | - | 20,562 | ||||||||||||
Total
|
$ | 801,819 | $ | 781,257 | $ | - | $ | 20,562 |
Fair Value Measurements Using
|
||||||||
Significant Unobservable Inputs (Level 3)
|
||||||||
13-Weeks Ended
|
39-Weeks Ended
|
|||||||
Sept 24, 2011
|
Sept 24, 2011
|
|||||||
Beginning
balance of auction rate securities
|
$ | 7,156 | $ | 20,562 | ||||
Total
unrealized appreciation included in other comprehensive
income
|
734 | 3,228 | ||||||
Sales
out of Level 3
|
(650 | ) | (16,550 | ) | ||||
Ending
balance of auction rate securities
|
$ | 7,240 | $ | 7,240 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying Amount)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 567,083 | $ | 17,362 | $ | - | $ | - | $ | 584,445 | ||||||||||
Auction
Rate Securities
|
9,227 | - | (1,987 | ) | - | 7,240 | ||||||||||||||
Obligations
of states and political subdivisions
|
303,735 | 2,353 | (456 | ) | - | 305,632 | ||||||||||||||
U.S.
corporate bonds
|
113,174 | 898 | (881 | ) | (1,274 | ) | 111,917 | |||||||||||||
Other
|
50,944 | 908 | (4,739 | ) | - | 47,113 | ||||||||||||||
Total
|
$ | 1,044,163 | $ | 21,521 | $ | (8,063 | ) | $ | (1,274 | ) | $ | 1,056,347 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying
Amount)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 527,249 | $ | 1,913 | $ | (1,520 | ) | $ | - | $ | 527,642 | |||||||||
Auction
Rate Securities
|
25,599 | - | (5,037 | ) | - | 20,562 | ||||||||||||||
Obligations
of states and political subdivisions
|
160,618 | 347 | (3,340 | ) | - | 157,625 | ||||||||||||||
U.S.
corporate bonds
|
54,348 | 637 | (185 | ) | (1,274 | ) | 53,526 | |||||||||||||
Other
|
39,838 | 2,626 | - | - | 42,464 | |||||||||||||||
Total
|
$ | 807,652 | $ | 5,523 | $ | (10,082 | ) | $ | (1,274 | ) | $ | 801,819 |
Estimated
|
||||||||
Cost
|
Fair Value
|
|||||||
Due
in one year or less
|
$ | 72,369 | $ | 72,784 | ||||
Due
after one year through five years
|
295,972 | 297,430 | ||||||
Due
after five years through ten years
|
252,456 | 254,868 | ||||||
Due
after ten years
|
386,778 | 394,215 | ||||||
Other
(No contractual maturity dates)
|
36,588 | 37,050 | ||||||
$ | 1,044,163 | $ | 1,056,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|