GARMIN LTD (GRMN) Form 10-Q for Period Ending 6/25/2011 |
Xcelerate Version: 6.12.8 |
|
|
|
|
|
|
1.
|
Basis of Presentation
|
|
2.
|
Inventories
|
June 25, 2011
|
December 25, 2010
|
|||||||
Raw
materials
|
$ | 152,480 | $ | 103,277 | ||||
Work-in-process
|
43,259 | 43,507 | ||||||
Finished
goods
|
219,270 | 278,513 | ||||||
Inventory
reserves
|
(29,331 | ) | (37,720 | ) | ||||
Inventory,
net of reserves
|
$ | 385,678 | $ | 387,577 |
|
5.
|
Comprehensive Income
|
13-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011
|
2010
|
|||||||
Net
income
|
$ | 109,477 | $ | 134,816 | ||||
Translation
adjustment
|
21,392 | (7,821 | ) | |||||
Change
in fair value of available-for-sale marketable securities, net of
deferred taxes
|
16,911 | 8,838 | ||||||
Comprehensive
income
|
$ | 147,780 | $ | 135,833 | ||||
26-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011 | 2010 | |||||||
Net
income
|
$ | 204,959 | $ | 172,144 | ||||
Translation
adjustment
|
54,145 | 218 | ||||||
Change
in fair value of available-for-sale marketable securities, net of
deferred taxes
|
19,525 | 15,201 | ||||||
Comprehensive
income
|
$ | 278,629 | $ | 187,563 |
|
6.
|
Segment Information
|
Reportable
Segments
|
||||||||||||||||||||||||
Auto/
|
||||||||||||||||||||||||
Outdoor
|
Fitness
|
Marine
|
Mobile
|
Aviation
|
Total
|
|||||||||||||||||||
13-Weeks Ended June 25, 2011
|
||||||||||||||||||||||||
Net
sales
|
$ | 81,007 | $ | 78,014 | $ | 79,117 | $ | 362,706 | $ | 73,255 | $ | 674,099 | ||||||||||||
Operating
income
|
$ | 35,667 | $ | 25,384 | $ | 23,357 | $ | 25,277 | $ | 21,906 | $ | 131,591 | ||||||||||||
Income
before taxes
|
$ | 34,921 | $ | 24,568 | $ | 22,094 | $ | 23,228 | $ | 22,261 | $ | 127,072 | ||||||||||||
13-Weeks Ended June 26, 2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 79,847 | $ | 62,469 | $ | 74,310 | $ | 447,225 | $ | 64,914 | $ | 728,765 | ||||||||||||
Operating
income
|
$ | 38,035 | $ | 24,724 | $ | 32,146 | $ | 88,548 | $ | 18,590 | $ | 202,043 | ||||||||||||
Income
before taxes
|
$ | 34,138 | $ | 21,512 | $ | 28,616 | $ | 62,419 | $ | 17,724 | $ | 164,409 | ||||||||||||
26-Weeks Ended June 25, 2011
|
||||||||||||||||||||||||
Net
sales
|
$ | 147,458 | $ | 134,382 | $ | 130,425 | $ | 627,255 | $ | 142,413 | $ | 1,181,933 | ||||||||||||
Operating
income
|
$ | 60,474 | $ | 40,841 | $ | 38,490 | $ | 26,872 | $ | 39,667 | $ | 206,344 | ||||||||||||
Income
before taxes
|
$ | 63,109 | $ | 43,066 | $ | 40,523 | $ | 34,884 | $ | 42,416 | $ | 223,998 | ||||||||||||
26-Weeks Ended June 26, 2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 139,233 | $ | 105,819 | $ | 115,625 | $ | 668,149 | $ | 131,007 | $ | 1,159,833 | ||||||||||||
Operating
income
|
$ | 62,404 | $ | 38,923 | $ | 41,075 | $ | 105,530 | $ | 37,459 | $ | 285,391 | ||||||||||||
Income
before taxes
|
$ | 54,244 | $ | 32,571 | $ | 35,244 | $ | 52,163 | $ | 35,710 | $ | 209,932 |
North
|
||||||||||||||||
America
|
Asia
|
Europe
|
Total
|
|||||||||||||
June 25, 2011
|
||||||||||||||||
Net
sales to external customers
|
$ | 638,420 | $ | 119,606 | $ | 423,907 | $ | 1,181,933 | ||||||||
Long
lived assets
|
$ | 229,779 | $ | 145,085 | $ | 48,833 | $ | 423,697 | ||||||||
June 26, 2010
|
||||||||||||||||
Net
sales to external customers
|
$ | 696,120 | $ | 91,681 | $ | 372,032 | $ | 1,159,833 | ||||||||
Long
lived assets
|
$ | 231,064 | $ | 146,087 | $ | 49,654 | $ | 426,805 |
|
7.
|
Warranty Reserves
|
13-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011
|
2010
|
|||||||
Balance
- beginning of the period
|
$ | 44,030 | $ | 58,814 | ||||
Accrual
for products sold during the period
|
13,530 | 15,705 | ||||||
Expenditures
|
(15,869 | ) | (12,074 | ) | ||||
Change
in accrual for products sold in prior periods
|
- | (21,000 | ) | |||||
Balance
- end of the period
|
$ | 41,691 | $ | 41,445 | ||||
26-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011 | 2010 | |||||||
Balance
- beginning of the period
|
$ | 49,885 | $ | 87,424 | ||||
Accrual
for products sold during the period
|
24,333 | 30,618 | ||||||
Expenditures
|
(32,527 | ) | (33,821 | ) | ||||
Change
in accrual for products sold in prior periods
|
- | (42,776 | ) | |||||
Balance
- end of the period
|
$ | 41,691 | $ | 41,445 |
|
8.
|
Commitments
|
|
|
Level
1
|
Unadjusted
quoted prices in active markets for identical assets or
liability
|
Level
2
|
Unadjusted
quoted prices in active markets for similar assets or
liabilities
|
Level
3
|
Unobservable
inputs for the asset or liability
|
Fair Value Measurements as of June 25, 2011
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available
for-sale securities
|
$ | 1,072,339 | $ | 1,072,339 | $ | - | $ | - | ||||||||
Failed
Auction rate securities
|
7,156 | - | - | 7,156 | ||||||||||||
Total
|
$ | 1,079,495 | $ | 1,072,339 | $ | - | $ | 7,156 | ||||||||
Fair Value Measurements as of
December 25, 2010
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available
for-sale securities
|
$ | 781,257 | $ | 781,257 | $ | - | $ | - | ||||||||
Failed
Auction rate securities
|
20,562 | - | - | 20,562 | ||||||||||||
Total
|
$ | 801,819 | $ | 781,257 | $ | - | $ | 20,562 |
Fair Value Measurements Using
|
||||||||
Significant Unobservable Inputs (Level 3)
|
||||||||
13-Weeks Ended
|
26-Weeks Ended
|
|||||||
June 25, 2011
|
June 25, 2011
|
|||||||
Beginning
balance of auction rate securities
|
$ | 20,552 | $ | 20,562 | ||||
Total
unrealized appreciation included in other
|
||||||||
comprehensive
income
|
2,254 | 2,494 | ||||||
Sales
out of Level 3
|
(15,650 | ) | (15,900 | ) | ||||
Transfers
in and/or out of Level 3
|
- | - | ||||||
Ending
balance of auction rate securities
|
$ | 7,156 | $ | 7,156 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying Amount)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 566,021 | $ | 15,194 | $ | - | $ | - | $ | 581,215 | ||||||||||
Auction
Rate Securities
|
9,877 | - | (2,721 | ) | - | 7,156 | ||||||||||||||
Obligations
of states and political subdivisions
|
340,841 | 1,954 | (432 | ) | - | 342,363 | ||||||||||||||
U.S.
corporate bonds
|
104,104 | 1,976 | (143 | ) | (1,274 | ) | 104,663 | |||||||||||||
Other
|
45,054 | 1,264 | (2,220 | ) | - | 44,098 | ||||||||||||||
Total
|
$ | 1,065,897 | $ | 20,388 | $ | (5,516 | ) | $ | (1,274 | ) | $ | 1,079,495 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying
Amount)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 527,249 | $ | 1,913 | $ | (1,520 | ) | $ | - | $ | 527,642 | |||||||||
Auction
Rate Securities
|
25,599 | - | (5,037 | ) | - | 20,562 | ||||||||||||||
Obligations
of states and political subdivisions
|
160,618 | 347 | (3,340 | ) | - | 157,625 | ||||||||||||||
U.S.
corporate bonds
|
54,348 | 637 | (185 | ) | (1,274 | ) | 53,526 | |||||||||||||
Other
|
39,838 | 2,626 | - | - | 42,464 | |||||||||||||||
Total
|
$ | 807,652 | $ | 5,523 | $ | (10,082 | ) | $ | (1,274 | ) | $ | 801,819 |
Estimated
|
||||||||
Cost
|
Fair Value
|
|||||||
Due
in one year or less
|
$ | 61,748 | $ | 62,625 | ||||
Due
after one year through five years
|
375,372 | 377,881 | ||||||
Due
after five years through ten years
|
220,398 | 222,288 | ||||||
Due
after ten years
|
371,350 | 378,818 | ||||||
Other
(No contractual maturity dates)
|
37,029 | 37,883 | ||||||
$ | 1,065,897 | $ | 1,079,495 |
|
|
June 25, 2011
|
December 25, 2010
|
|||||||
Raw
materials
|
$ | 152,480 | $ | 103,277 | ||||
Work-in-process
|
43,259 | 43,507 | ||||||
Finished
goods
|
219,270 | 278,513 | ||||||
Inventory
reserves
|
(29,331 | ) | (37,720 | ) | ||||
Inventory,
net of reserves
|
$ | 385,678 | $ | 387,577 |
|
13-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011
|
2010
|
|||||||
Net
income
|
$ | 109,477 | $ | 134,816 | ||||
Translation
adjustment
|
21,392 | (7,821 | ) | |||||
Change
in fair value of available-for-sale marketable securities, net of
deferred taxes
|
16,911 | 8,838 | ||||||
Comprehensive
income
|
$ | 147,780 | $ | 135,833 | ||||
26-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011 | 2010 | |||||||
Net
income
|
$ | 204,959 | $ | 172,144 | ||||
Translation
adjustment
|
54,145 | 218 | ||||||
Change
in fair value of available-for-sale marketable securities, net of
deferred taxes
|
19,525 | 15,201 | ||||||
Comprehensive
income
|
$ | 278,629 | $ | 187,563 |
|
Reportable
Segments
|
||||||||||||||||||||||||
Auto/
|
||||||||||||||||||||||||
Outdoor
|
Fitness
|
Marine
|
Mobile
|
Aviation
|
Total
|
|||||||||||||||||||
13-Weeks Ended June 25, 2011
|
||||||||||||||||||||||||
Net
sales
|
$ | 81,007 | $ | 78,014 | $ | 79,117 | $ | 362,706 | $ | 73,255 | $ | 674,099 | ||||||||||||
Operating
income
|
$ | 35,667 | $ | 25,384 | $ | 23,357 | $ | 25,277 | $ | 21,906 | $ | 131,591 | ||||||||||||
Income
before taxes
|
$ | 34,921 | $ | 24,568 | $ | 22,094 | $ | 23,228 | $ | 22,261 | $ | 127,072 | ||||||||||||
13-Weeks Ended June 26, 2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 79,847 | $ | 62,469 | $ | 74,310 | $ | 447,225 | $ | 64,914 | $ | 728,765 | ||||||||||||
Operating
income
|
$ | 38,035 | $ | 24,724 | $ | 32,146 | $ | 88,548 | $ | 18,590 | $ | 202,043 | ||||||||||||
Income
before taxes
|
$ | 34,138 | $ | 21,512 | $ | 28,616 | $ | 62,419 | $ | 17,724 | $ | 164,409 | ||||||||||||
26-Weeks Ended June 25, 2011
|
||||||||||||||||||||||||
Net
sales
|
$ | 147,458 | $ | 134,382 | $ | 130,425 | $ | 627,255 | $ | 142,413 | $ | 1,181,933 | ||||||||||||
Operating
income
|
$ | 60,474 | $ | 40,841 | $ | 38,490 | $ | 26,872 | $ | 39,667 | $ | 206,344 | ||||||||||||
Income
before taxes
|
$ | 63,109 | $ | 43,066 | $ | 40,523 | $ | 34,884 | $ | 42,416 | $ | 223,998 | ||||||||||||
26-Weeks Ended June 26, 2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 139,233 | $ | 105,819 | $ | 115,625 | $ | 668,149 | $ | 131,007 | $ | 1,159,833 | ||||||||||||
Operating
income
|
$ | 62,404 | $ | 38,923 | $ | 41,075 | $ | 105,530 | $ | 37,459 | $ | 285,391 | ||||||||||||
Income
before taxes
|
$ | 54,244 | $ | 32,571 | $ | 35,244 | $ | 52,163 | $ | 35,710 | $ | 209,932 |
North
|
||||||||||||||||
America
|
Asia
|
Europe
|
Total
|
|||||||||||||
June 25, 2011
|
||||||||||||||||
Net
sales to external customers
|
$ | 638,420 | $ | 119,606 | $ | 423,907 | $ | 1,181,933 | ||||||||
Long
lived assets
|
$ | 229,779 | $ | 145,085 | $ | 48,833 | $ | 423,697 | ||||||||
June 26, 2010
|
||||||||||||||||
Net
sales to external customers
|
$ | 696,120 | $ | 91,681 | $ | 372,032 | $ | 1,159,833 | ||||||||
Long
lived assets
|
$ | 231,064 | $ | 146,087 | $ | 49,654 | $ | 426,805 |
|
13-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011
|
2010
|
|||||||
Balance
- beginning of the period
|
$ | 44,030 | $ | 58,814 | ||||
Accrual
for products sold during the period
|
13,530 | 15,705 | ||||||
Expenditures
|
(15,869 | ) | (12,074 | ) | ||||
Change
in accrual for products sold in prior periods
|
- | (21,000 | ) | |||||
Balance
- end of the period
|
$ | 41,691 | $ | 41,445 | ||||
26-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011 | 2010 | |||||||
Balance
- beginning of the period
|
$ | 49,885 | $ | 87,424 | ||||
Accrual
for products sold during the period
|
24,333 | 30,618 | ||||||
Expenditures
|
(32,527 | ) | (33,821 | ) | ||||
Change
in accrual for products sold in prior periods
|
- | (42,776 | ) | |||||
Balance
- end of the period
|
$ | 41,691 | $ | 41,445 |
|
Fair Value Measurements as of June 25, 2011
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available
for-sale securities
|
$ | 1,072,339 | $ | 1,072,339 | $ | - | $ | - | ||||||||
Failed
Auction rate securities
|
7,156 | - | - | 7,156 | ||||||||||||
Total
|
$ | 1,079,495 | $ | 1,072,339 | $ | - | $ | 7,156 | ||||||||
Fair Value Measurements as of
December 25, 2010
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available
for-sale securities
|
$ | 781,257 | $ | 781,257 | $ | - | $ | - | ||||||||
Failed
Auction rate securities
|
20,562 | - | - | 20,562 | ||||||||||||
Total
|
$ | 801,819 | $ | 781,257 | $ | - | $ | 20,562 |
Fair Value Measurements Using
|
||||||||
Significant Unobservable Inputs (Level 3)
|
||||||||
13-Weeks Ended
|
26-Weeks Ended
|
|||||||
June 25, 2011
|
June 25, 2011
|
|||||||
Beginning
balance of auction rate securities
|
$ | 20,552 | $ | 20,562 | ||||
Total
unrealized appreciation included in other
|
||||||||
comprehensive
income
|
2,254 | 2,494 | ||||||
Sales
out of Level 3
|
(15,650 | ) | (15,900 | ) | ||||
Transfers
in and/or out of Level 3
|
- | - | ||||||
Ending
balance of auction rate securities
|
$ | 7,156 | $ | 7,156 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying Amount)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 566,021 | $ | 15,194 | $ | - | $ | - | $ | 581,215 | ||||||||||
Auction
Rate Securities
|
9,877 | - | (2,721 | ) | - | 7,156 | ||||||||||||||
Obligations
of states and political subdivisions
|
340,841 | 1,954 | (432 | ) | - | 342,363 | ||||||||||||||
U.S.
corporate bonds
|
104,104 | 1,976 | (143 | ) | (1,274 | ) | 104,663 | |||||||||||||
Other
|
45,054 | 1,264 | (2,220 | ) | - | 44,098 | ||||||||||||||
Total
|
$ | 1,065,897 | $ | 20,388 | $ | (5,516 | ) | $ | (1,274 | ) | $ | 1,079,495 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying
Amount)
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 527,249 | $ | 1,913 | $ | (1,520 | ) | $ | - | $ | 527,642 | |||||||||
Auction
Rate Securities
|
25,599 | - | (5,037 | ) | - | 20,562 | ||||||||||||||
Obligations
of states and political subdivisions
|
160,618 | 347 | (3,340 | ) | - | 157,625 | ||||||||||||||
U.S.
corporate bonds
|
54,348 | 637 | (185 | ) | (1,274 | ) | 53,526 | |||||||||||||
Other
|
39,838 | 2,626 | - | - | 42,464 | |||||||||||||||
Total
|
$ | 807,652 | $ | 5,523 | $ | (10,082 | ) | $ | (1,274 | ) | $ | 801,819 |
Estimated
|
||||||||
Cost
|
Fair Value
|
|||||||
Due
in one year or less
|
$ | 61,748 | $ | 62,625 | ||||
Due
after one year through five years
|
375,372 | 377,881 | ||||||
Due
after five years through ten years
|
220,398 | 222,288 | ||||||
Due
after ten years
|
371,350 | 378,818 | ||||||
Other
(No contractual maturity dates)
|
37,029 | 37,883 | ||||||
$ | 1,065,897 | $ | 1,079,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|